You will invest in a project that is planned to last 8 years. The first payment is today and the last payment is 8 years from today. Of each payment, 40,000 will be used for salaries and the balance for equipment and facilities costs. The equipment and facilities cost starts at 26,000 and drops by 3000 per year until the cost is 14,000. At this point, the cost stays constant at 14,000 for the remainder of the project. If interest is 7%, what is the total future worth of all payments at the end of the eight years.
i=7%= 0.07
Year | Invest in salary | Investment in equipment & Facility | Total Investment | FV at the end of 8th year | |
1 | 40000 | 26000 | 66000 | 113400.29 | 66000*(1+0.07)^8 |
2 | 40000 | 23000 | 63000 | 101164.23 | 63000*(1+0.07)^7 |
3 | 40000 | 20000 | 60000 | 90043.82 | 60000*(1+0.07)^6 |
4 | 40000 | 17000 | 57000 | 79945.45 | 57000*(1+0.07)^5 |
5 | 40000 | 14000 | 54000 | -239756.92 | FV(7%,4,54000) |
6 | 40000 | 14000 | 54000 | ||
7 | 40000 | 14000 | 54000 | ||
8 | 40000 | 14000 | 54000 | ||
Total FV | 6,24,310.71 | Adding all values |
Get Answers For Free
Most questions answered within 1 hours.