Solid Rock Construction must replace a piece of heavy earthmoving equipment. Cat and Volvo are the two best alternatives, and each are expected to last 5 years. Use present worth, annual cash flow, or incremental analysis to select the best alternative when the firm's minimum acceptable rate of return is 12 percent annually and explain your result.
Cat Volvo
First Cost $17,000 $21,000
Annual operating cost 2,000 1,800
Salvage Value 1,500 3,000
As, the choice in method is given, we follow Present worth method to amke decision making.
The present worth of both projects is as follows:
OPTION-CAT | |||||
Year | Cash flows | PVF @ 12% | Present values | ||
0 | -17000 | 1 | -17000 | ||
1 | -2000 | 0.892857 | -1785.71 | ||
2 | -2000 | 0.797194 | -1594.39 | ||
3 | -2000 | 0.71178 | -1423.56 | ||
4 | -2000 | 0.635518 | -1271.04 | ||
5 | -500 | 0.567427 | -283.713 | ||
Present Worth of CAT-Option | -23358 | ||||
OPTION_VOLVO | |||||
Year | Cash flows | PVF @ 12% | Present values | ||
0 | -21000 | 1 | -21000 | ||
1 | -1800 | 0.892857 | -1607.14 | ||
2 | -1800 | 0.797194 | -1434.95 | ||
3 | -1800 | 0.71178 | -1281.2 | ||
4 | -1800 | 0.635518 | -1143.93 | ||
5 | 1200 | 0.567427 | 680.9122 | ||
Present worth of Volvo-Option | -25786 | ||||
As present worth of cash outflows of Option-Cat is low | |||||
Hence, Option-Cat must be acceptable. |
Get Answers For Free
Most questions answered within 1 hours.