Question

A m/c was bought 4 years ago for $20,000. SL depreciation has been used with B=$20,000,...

A m/c was bought 4 years ago for $20,000. SL depreciation has been used with B=$20,000, N=5years, S=$0. A replacement is been considered. A new m/c can be bought for $10,000 to replace the old one. 100% bonus depreciation will be used for the new m/c with B=$10,000, N=2 years, S=$0. The new m/c will be used for 2 years and then can be sold for $4,000. The new m/c will save $6,000/yr in operation cost. The old m/c can be sold for $4,000 right now, or kept in used for 2 more years and then will be useless. Incremental combined tax rate is 50%, after-tax MARR is 10%. Calculate ∆PW of the replacement.

Homework Answers

Answer #1

Answer:

Book value of the old machinery is $4,000.[20000-(4*20000/5)].

Purchase price of new machinery=$10,000.

With old machinery depreciation for current year=$4000 and tax benefit=$2000(50%*4000).

With new machinery, tax benefit for the current year=$5,000(50%*10,000)(using 100% bonus depreciation).

With new machinery saving in operating cost (considered as revenue while comparing with old machinery).

Revenue from new machinery after deducting tax =

Year BTCF Depreciation Tax@50% After Tax cash flow PV of ATCF@10%MARR
0 -10000 -10000
1 6000 10000 0 6000 5455
2 6000 0 3000 3000 2480
2 4000(sale proceeds) 2000 2000 1653
Total -412

Change in present worth due to replacement=-$412.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A machine was bought 4 years ago for $20,000. SL depreciation has been used with B=$20,000,...
A machine was bought 4 years ago for $20,000. SL depreciation has been used with B=$20,000, N=5years, S=$0. A replacement is been considered. A new machine can be bought for $10,000 to replace the old one. 100% bonus depreciation will be used for the new machine with B=$10,000, N=2 years, S=$0. The new machine will be used for 2 years and then can be sold for $4,000. The new machine will save $6,000/yr in operation cost. The old machine can...
Durable Inc. is considering replacing an old drilling machine that cost $200,000 six years ago with...
Durable Inc. is considering replacing an old drilling machine that cost $200,000 six years ago with a new one that costs $450,000. Shipping and installation cost an additional $60,000. The old machine has been depreciated using the straight-line (SL) method with no salvage value over an estimated 8-year useful life. The old machine can be sold for $40,000 now or $10,000 in two years. Management expects increases in net working capital of $30,000 (inventories up $10,000, accounts receivable up $32,000,...
JTF, Inc. a C corporation bought a building several years ago to use as a warehouse...
JTF, Inc. a C corporation bought a building several years ago to use as a warehouse in its business. It paid $20,000 in cash and assumed a $180,000 debt from the seller in connection with the purchase. Over the years, JTF correctly deducted $30,000 in straight line depreciation from the date the property was purchased through the date of sale. JTF sold the warehouse in the current year. The buyer paid JTF $50,000 in cash, took the property subject to...
A chemical mixer was purchased 8 years ago for $100,000. If retained, it will require an...
A chemical mixer was purchased 8 years ago for $100,000. If retained, it will require an investment of $50,000 to upgrade it; if upgraded, it will cost $35,000/year to operate and maintain (O&M) and will have a negligible salvage value after 5 years. A new mixer can be purchased for $120,000; it will have an annual O&M cost of $15,000 and a salvage value of $40,000 after 5 years. Alternatively, a mixer can be leased with 5 beginning-of-year lease payments...
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $100,000. It had an...
The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $100,000. It had an expected life of 10 years when it was bought and is being depreciated by the straight-line method by $10,000 per year. As the older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency, digital-controlled flange-lipper can be purchased for $140,000, including installation costs. During its 5-year life, it will reduce...
Taxpayer, Inc. (a C corporation) bought a building several years ago to use as a warehouse...
Taxpayer, Inc. (a C corporation) bought a building several years ago to use as a warehouse in its business. It paid $20,000 in cash and assumed a $180,000 debt from the seller in connection with the purchase. Over the years, Taxpayer (properly) deducted $30,000 in straight line depreciation from the date the property was purchased through the date of sale. Taxpayer sold the warehouse in the current year. The buyer paid Taxpayer $50,000 in cash, took the property subject to...
A firm is considering replacing a machine that has been used to make a certain kind...
A firm is considering replacing a machine that has been used to make a certain kind of packaging material. The new, improved machine will cost $32,000 installed and will have an estimated economic life of 10 years, with a salvage value of $2,500. Operating costs are expected to be $1,000 per year throughout the service life of the machine. The old machine (still in use) had an original cost of $25,000 four years ago, and at the time it was...
The webtronics has approved a project 5 years ago and the project has 20 years of...
The webtronics has approved a project 5 years ago and the project has 20 years of remaining life. If the old equipment is rpelaced with the new equipment, the operating expenses will decrease by $5 million, since the new equipment is energy-efficent. The old equipment was purchased 5 years ago at a cost of $34 million and assumed to have no value at the end of its 25-year life. The old equipment can be sold for 12 million today. The...
Problem 11-13 Replacement Analysis The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for...
Problem 11-13 Replacement Analysis The Everly Equipment Company's flange-lipping machine was purchased 5 years ago for $80,000. It had an expected life of 10 years when it was bought and its remaining depreciation is $8,000 per year for each year of its remaining life. As older flange-lippers are robust and useful machines, this one can be sold for $20,000 at the end of its useful life. A new high-efficiency digital-controlled flange-lipper can be purchased for $130,000, including installation costs. During...
DCS Company bought equipment on January 1, 2018, for $750,000. SDCS used the sum-of-the-years’-digits (S.Y.D) method...
DCS Company bought equipment on January 1, 2018, for $750,000. SDCS used the sum-of-the-years’-digits (S.Y.D) method and estimated five-year useful life with no salvage value. In 2020, SDCS decided to change to the straight-line depreciation method for this asset. In addition, the company estimated the salvage value for $30,000. The following information shows the depreciation expense under S.Y.D methods for 2018 and 2019:     2018                2019 Sum-of-the-years’-digits (S.Y.D) 250,000           200,000 What would be the depreciation expense for this equipment...