The correct option would be
The CF begins at $60000, increasing by 10% for 12 years. The interest rate is 10%. The table would be as below.
Year | CF | NPV |
1 | 60000 | 54545.45 |
2 | 66000 | 54545.45 |
3 | 72600 | 54545.45 |
4 | 79860 | 54545.45 |
5 | 87846 | 54545.45 |
6 | 96630.6 | 54545.45 |
7 | 106293.7 | 54545.45 |
8 | 116923 | 54545.45 |
9 | 128615.3 | 54545.45 |
10 | 141476.9 | 54545.45 |
11 | 155624.5 | 54545.45 |
12 | 171187 | 54545.45 |
The NPV would be as or or , for each year n. The total NPV would hence be or or or or .
Get Answers For Free
Most questions answered within 1 hours.