Question

Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will...

Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It began negotiating for a one-month bank loan of $500,000 starting May 1. The bank would charge interest at the rate of 0.75 percent per month and require the company to repay interest and principal on May 31. In considering the loan, the bank requested a projected income statement and cash budget for May.

The following information is available:

  • The company budgeted sales at 550,000 units per month in April, June, and July and at 550,000 units in May. The selling price is $4 per unit.
  • The inventory of finished goods on April 1 was 137,500 units. The finished goods inventory at the end of each month equals 25 percent of sales anticipated for the following month. There is no work in process.
  • The inventory of raw materials on April 1 was 68,750 pounds. At the end of each month, the raw materials inventory equals no less than 50 percent of production requirements for the following month. The company purchases materials in quantities of 70,500 pounds per shipment.
  • Selling expenses are 10 percent of gross sales. Administrative expenses, which include depreciation of $2,500 per month on office furniture and fixtures, total $165,000 per month.
  • The manufacturing budget for tiles, based on normal production of 500,000 units per month, follows:
Materials (0.25 pound per tile, 125,000 pounds, $4 per pound) $ 500,000
Labor 400,000
Variable overhead 180,000
Fixed overhead (includes depreciation of $220,000) 400,000
Total $ 1,480,000

Required:

a-1. Prepare schedules computing inventory budgets by months for production in units for April, May, and June.
a-2. Prepare schedules computing inventory budgets by months for raw materials purchases in pounds for April and May.

b. Prepare a projected income statement for May. Cost of goods sold should equal the variable manufacturing cost per unit times the number of units sold plus the total fixed manufacturing cost budgeted for the period. When calculating net sales assume cash discounts of 1 percent and bad debt expense of 0.50 percent.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will...
Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It began negotiating for a one-month bank loan of $500,000 starting May 1. The bank would charge interest at the rate of 1.00 percent per month and require the company to repay interest and principal on May 31. In considering the loan, the bank requested a projected income statement and cash budget for May. The following information...
Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will...
Brighton, Inc., manufactures kitchen tiles. The company recently expanded, and the controller believes that it will need to borrow cash to continue operations. It began negotiating for a one-month bank loan of $500,000 starting May 1. The bank would charge interest at the rate of 1 percent per month and require the company to repay interest and principal on May 31. In considering the loan, the bank requested a projected income statement and cash budget for May. The following information...
Required information Use the following information for the Exercises below. Ruiz Co. provides the following sales...
Required information Use the following information for the Exercises below. Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 650 730 680 770 The company wants to end each month with ending finished goods inventory equal to 20% of next month's forecasted sales. Finished goods inventory on April 1 is 130 units. Assume July's budgeted production is 680 units. In addition, each finished unit requires six pounds (lbs.) of raw...
Use the following information for the Exercises below. Ruiz Co. provides the following sales forecast for...
Use the following information for the Exercises below. Ruiz Co. provides the following sales forecast for the next four months:     April May June July Sales (units) 610 690 640 730 The company wants to end each month with ending finished goods inventory equal to 20% of next month's forecasted sales. Finished goods inventory on April 1 is 122 units. Assume July's budgeted production is 640 units. In addition, each finished unit requires five pounds (lbs.) of raw materials and...
Ramos Co. provides the following sales forecast and production budget for the next four months. April...
Ramos Co. provides the following sales forecast and production budget for the next four months. April May June July Sales (units) 530 610 560 630 Budgeted production (units) 470 600 570 570 The company plans for finished goods inventory of 150 units at the end of June. In addition, each finished unit requires 5 pounds of direct materials and the company wants to end each month with direct materials inventory equal to 30% of next month’s production needs. Beginning direct...
RAMOS CO. Direct Materials Budget For April, May, and June April May June Budget production (units)...
RAMOS CO. Direct Materials Budget For April, May, and June April May June Budget production (units) 600 730 700 units Materials needed for production (lbs.) Total materials requirements (lbs.) Materials to be purchased (lbs.) Materials price per pound Budgeted cost of direct materials purchases Required information Ramos Co. provides the following sales forecast and production budget for the next four months. April May June July Sales (units) 660 740 690 760 Budgeted production (units) 600 730 700 700 The company...
Ramos Co. provides the following sales forecast and production budget for the next four months: April...
Ramos Co. provides the following sales forecast and production budget for the next four months: April May June July Sales (units) 670 750 700 770 Budgeted production (units) 610 740 710 710 The company plans for finished goods inventory of 290 units at the end of June. In addition, each finished unit requires 5 pounds of direct materials and the company wants to end each month with direct materials inventory equal to 20% of next month’s production needs. Beginning direct...
Croy Inc. has the following projected sales for the next five months: Month Sales in Units...
Croy Inc. has the following projected sales for the next five months: Month Sales in Units April 3,590 May 3,800 June 4,560 July 4,145 August 3,950 Croy’s finished goods inventory policy is to have 60 percent of the next month’s sales on hand at the end of each month. Direct material costs $2.60 per pound, and each unit requires 2 pounds. Raw materials inventory policy is to have 50 percent of the next month’s production needs on hand at the...
Rainy Day Company manufactures a unique umbrella. The company began operations April 1, 2020. Its accountant...
Rainy Day Company manufactures a unique umbrella. The company began operations April 1, 2020. Its accountant quit the second week of operations, and the company is searching for a replacement. The company has decided to test the knowledge and ability of all candidates interviewing for the position. Each candidate will be provided with the information below and then asked to prepare a series of reports, schedules, budgets, and recommendations based on that information. The information provided to each candidate is...
ELECTRO COMPANY Direct Materials Budget Second Quarter Budgeted production (units) 550,000 units Materials needed for production...
ELECTRO COMPANY Direct Materials Budget Second Quarter Budgeted production (units) 550,000 units Materials needed for production (lbs.) Total materials requirements (lbs.) Materials to be purchased (lbs.) Budgeted cost of direct materials purchases Electro Company budgets production of 550,000 transmissions in the second quarter and 625,000 transmissions in the third quarter. Each transmission requires 0.8 pounds of a key raw material. The Company aims to end each quarter with an ending inventory of direct materials equal to 20% of next quarter’s...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT