Question

Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed...

Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed automation follows:

Before Automation After
Automation
Sales revenue $ 202,000 $ 202,000
Less: Variable cost 97,000 45,000
Contribution margin $ 105,000 $ 157,000
Less: Fixed cost 13,000 61,000
Net operating income $ 92,000 $ 96,000

Required:
1.
Calculate Lobster Trap’s break-even sales dollars before and after automation. (Round your contribution margin ratio to 4 decimal places and final answers to 2 decimal places.)

Break-Even Sales Dollars Before Automation
Break-Even Sales Dollars After Automation

2. Compute Lobster Trap’s degree of operating leverage before and after automation. (Round your answers to 4 decimal places.)

DOL Before Automation
DOL After Automation

Homework Answers

Answer #1
  • All working forms part of the answer
  • Amounts are in $
  • Break Even in $ = Fixed Cost / Contribution margin ratio
  • Degree of operating leverage = Contribution margin / Net operating income
  • Requirement 1

Working

Before Automation

After automation

A

Contribution margin

105000

157000

B

Sales Revenue

202000

202000

C=A/B

Contribution margin ratio

51.9802%

77.7228%

D

Fixed Cost

13000

61000

E=D/C

Break Even in Sales Dollars

$25009.52

$78484.05

  • Requirement 2

Working

Before Automation

After automation

A

Contribution margin

$105000

$157000

B

Net Operating income

$92000

$96000

C=A/B

Degree of Operating Leverage

1.1413

1.6354

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed automation follows: Before Automation After Automation Sales revenue $ 192,000 $ 192,000 Less: Variable cost 103,000 46,000 Contribution margin $ 89,000 $ 146,000 Less: Fixed cost 12,000 62,000 Net operating income $ 77,000 $ 84,000 Required: 1. Calculate Lobster Trap’s break-even sales dollars before and after automation. (Round your contribution margin ratio to 4 decimal places and final answers to 2 decimal places.) 2....
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed...
Lobster Trap Company is considering automating its manufacturing facility. Company information before and after the proposed automation follows: Before Automation After Automation Sales revenue $ 195,000 $ 195,000 Less: Variable cost 104,000 56,000 Contribution margin $ 91,000 $ 139,000 Less: Fixed cost 14,000 56,000 Net operating income $ 77,000 $ 83,000 Required: 1. Calculate Lobster Trap’s break-even sales dollars before and after automation. 2. Compute Lobster Trap’s degree of operating leverage before and after automation.
Beacon Company is considering automating its production facility. The initial investment in automation would be $9.60...
Beacon Company is considering automating its production facility. The initial investment in automation would be $9.60 million, and the equipment has a useful life of 8 years with a residual value of $1,120,000. The company will use straight-line depreciation. Beacon could expect a production increase of 38,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no automation) Proposed (automation) 77,000 units 115,000 units Production and sales volume Per Unit Total Per Unit...
Beacon Company is considering automating its production facility. The initial investment in automation would be $9.40...
Beacon Company is considering automating its production facility. The initial investment in automation would be $9.40 million, and the equipment has a useful life of 8 years with a residual value of $1,000,000. The company will use straight-line depreciation. Beacon could expect a production increase of 38,000 units per year and a reduction of 20 percent in the labor cost per unit. Current (no automation) Proposed (automation) 77,000 units 115,000 units Production and sales volume Per Unit Total Per Unit...
The Sterling Tire Company’s income statement for 20XX is as follows:    STERLING TIRE COMPANY Income Statement...
The Sterling Tire Company’s income statement for 20XX is as follows:    STERLING TIRE COMPANY Income Statement Year ended December 31, 20XX   Sales (25,000 tires at $40 each) $ 1,000,000       Less: Variable costs (25,000 tires at $15) 375,000   Contribution margin 625,000       Less: Fixed costs 500,000   Earnings before interest and taxes (EBIT) 125,000   Interest expense 75,000   Earnings before taxes (EBT) 50,000   Income tax expense (32%) 16,000      Earnings after taxes (EAT) $ 34,000 Given this income statement, compute the following:...
Crane Corporation has collected the following information after its first year of sales. Sales were $1,600,000...
Crane Corporation has collected the following information after its first year of sales. Sales were $1,600,000 on 100,000 units, selling expenses $240,000 (40% variable and 60% fixed), direct materials $514,000, direct labor $270,800, administrative expenses $280,000 (20% variable and 80% fixed), and manufacturing overhead $376,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Problem 18-5A Mozena Corporation has collected the following information after its first year of sales. Sales...
Problem 18-5A Mozena Corporation has collected the following information after its first year of sales. Sales were $1,500,000 on 100,000 units; selling expenses $250,000 (40% variable and 60% fixed); direct materials $511,000; direct labor $290,000; administrative expenses $270,000 (20% variable and 80% fixed); manufacturing overhead $350,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by...
Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced...
Flanders Manufacturing is considering purchasing a new machine that will reduce variable costs per part produced by $0.10. The machine will increase fixed costs by $12,800 per year. The information they will use to consider these changes is shown here. A. What will the impact be on the break-even point if Flanders purchases the new machinery? Round per unit cost answers to two decimal places. Current New Machine Units Sold 217,000 Sales Price Per Unit $2.15 $ Variable Cost Per...
Exercise 6-5 Companywide and Segment Break-Even Analysis [LO6-5] Piedmont Company segments its business into two regions—North...
Exercise 6-5 Companywide and Segment Break-Even Analysis [LO6-5] Piedmont Company segments its business into two regions—North and South. The company prepared the contribution format segmented income statement as shown: Total Company North South Sales $ 937,500 $ 750,000 $ 187,500 Variable expenses 637,500 600,000 37,500 Contribution margin 300,000 150,000 150,000 Traceable fixed expenses 142,000 71,000 71,000 Segment margin 158,000 $ 79,000 $ 79,000 Common fixed expenses 62,000 Net operating income $ 96,000 Required: 1. Compute the companywide break-even point in...
Problem 3-28 The Sheridan Company sells sports decals that can be personalized with a player’s name,...
Problem 3-28 The Sheridan Company sells sports decals that can be personalized with a player’s name, a team name, and a jersey number for $9.00 each. Sheridan buys the decals from a supplier for $2.50 each and spends an additional $0.70 in variable operating costs per decal. The results of last month’s operations are as follows: Sales revenue $13,500 Cost of goods sold 3,750 Gross profit 9,750 Operating expenses 3,200 Operating income $6,550 calculate contribution margin per unit. (Round answer...