Question

iejol Corporation has collected the following information after its first year of sales. Sales were $1,200,000...

iejol Corporation has collected the following information after its first year of sales. Sales were $1,200,000 on 100,000 units, selling expenses $210,000 (40% variable and 60% fixed), direct materials $492,000, direct labor $21,000, administrative expenses $276,000 (20% variable and 80% fixed), and manufacturing overhead $354,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10% next year.

Homework Answers

Answer #1

1. Contribution Margin = Revenue - Variable Cost

= 1,200,000 - (210,000 *40%)- 492,000 - 21,000- (276,000*20%)- (354,000*70%)

= 300,000

Projected year= 10%

Contribution margin = (1,200,000*110%) - (210,000 *40%*110%)- (492,000*110%) - (21,000*110%)- (276,000*20%*110%)- (354,000*70%*110%)

= 330000

Fixed cost (first year) = (210,000 *60%) + (276,000*80%) +(354,000*30%) = 453000

PART SECOND

Contribution margin in percentage = contribution /sales*100 = 330000/1320000 = 25%

Break even ($) = Fixed cost /contribution

= 453000 / 0.25

=$1812000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Problem 18-5A (Part Level Submission) Viejol Corporation has collected the following information after its first year...
Problem 18-5A (Part Level Submission) Viejol Corporation has collected the following information after its first year of sales. Sales were $1,600,000 on 100,000 units, selling expenses $200,000 (40% variable and 60% fixed), direct materials $508,000, direct labor $290,400, administrative expenses $278,000 (20% variable and 80% fixed), and manufacturing overhead $380,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit...
Crane Corporation has collected the following information after its first year of sales. Sales were $1,600,000...
Crane Corporation has collected the following information after its first year of sales. Sales were $1,600,000 on 100,000 units, selling expenses $240,000 (40% variable and 60% fixed), direct materials $514,000, direct labor $270,800, administrative expenses $280,000 (20% variable and 80% fixed), and manufacturing overhead $376,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by 10%...
Problem 18-5A Mozena Corporation has collected the following information after its first year of sales. Sales...
Problem 18-5A Mozena Corporation has collected the following information after its first year of sales. Sales were $1,500,000 on 100,000 units; selling expenses $250,000 (40% variable and 60% fixed); direct materials $511,000; direct labor $290,000; administrative expenses $270,000 (20% variable and 80% fixed); manufacturing overhead $350,000 (70% variable and 30% fixed). Top management has asked you to do a CVP analysis so that it can make plans for the coming year. It has projected that unit sales will increase by...
The LaGrange Corporation had the following budgeted sales for the first half of the current year:...
The LaGrange Corporation had the following budgeted sales for the first half of the current year: Krepps Corporation produces a single product. Last year, Krepps manufactured 25,000 units and sold 20,000 units. Production costs for the year were as follows: Direct materials $ 180,000 Direct labor $ 120,000 Variable manufacturing overhead $ 210,000 Fixed manufacturing overhead $ 250,000 Sales totaled $850,000 for the year, variable selling and administrative expenses totaled $110,000, and fixed selling and administrative expenses totaled $170,000. There...
Hawke Caribbean Sales has developed the following projections for the upcoming year of operations. Sales of...
Hawke Caribbean Sales has developed the following projections for the upcoming year of operations. Sales of 100,000 units at $5 Units sold equal units produced Variable costs for 100,000 units: Direct material $125,000 Direct labor 100,000 Variable overhead     30,000 Selling and administrative expense     45,000 Total fixed costs 120,000 What is Hawke’s projected breakeven point in dollars? a. $500,000 b. $120,000 c. $130,000 d. $300,000
YUX Corporation sells a single product for $50. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $50. Its management estimates the following revenues and costs for the year 2020: Net sales $505,000 Selling expenses—variable $21,100 Direct materials 193,500 Selling expenses—fixed 18,000 Direct labour 57,600 Administrative expenses—variable 9,800 Manufacturing overhead—variable 21,000 Administrative expenses—fixed 10,100 Manufacturing overhead—fixed 10,060 (a) Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in...
Davis Corporation had the following transactions in their first year of opeations: Sales(90% collected in year)...
Davis Corporation had the following transactions in their first year of opeations: Sales(90% collected in year) $1,500,00 Bad debt write-offs $60,000 Disbursements for costs and expenses $1,200,000 Disbursements for income taxes 90,000 Purchases of fixed assets 400,000 Depreciation of fixed assets 80,000 Proceeds from issuance of common stock 500,000 Proceeds from short-term borrowings 100,000 Payments on short-term borrowings 50,000 What is the cash at year end ?
Last year Bidwell company had the following data for its only product, Product SD: Fixed               Variable...
Last year Bidwell company had the following data for its only product, Product SD: Fixed               Variable Sales (100,000)                                                                                   $1,000,000             Expenses:             Direct Materials                                               $300,000             Direct Labor                                                    200,000             Manufacturing Overhead        $100,000         150,000             Selling and Administrative      110,000           50,000 Total Expenses                                    210,000           700,000           910,000 Net Operating Income                                                                         $90,000 The company produced and sold 100,000 units during the year and had no beginning or ending inventories. Suppose management believes that a $15,000 increase in annual advertising expense will result...
Use below information for Questions 18 to 20: Company X has collected the following information after...
Use below information for Questions 18 to 20: Company X has collected the following information after its first year of sales. Sales were TL1,650,000 on 100,000 units. Selling expenses were TL275,000 of which 45% was variable. Direct materials were TL490,000 and direct labor were TL290,000. Administrative expenses were TL270,000 of which 20% was variable. MOH was TL387,000 of which 75% was variable. Q-18) Compute contribution margin. Q-19) Calculate breakeven point in TL. Q-20) Calculate units to be sold to achieve...
Zola Company manufactures and sells one product. The following information pertains to the company’s first year...
Zola Company manufactures and sells one product. The following information pertains to the company’s first year of operations: Variable cost per unit: Direct materials $ 13 Fixed costs per year: Direct labor $ 144,000 Fixed manufacturing overhead $ 210,000 Fixed selling and administrative expenses $ 65,000 The company does not incur any variable manufacturing overhead costs or variable selling and administrative expenses. During its first year of operations, Zola produced 18,000 units and sold 14,400 units. The selling price of...