Use the balance sheets and information provided about revenue and expenses to answer the question.
Dansko Integrated Balance Sheet As of December 31, 2019 (amounts in thousands) |
|||
---|---|---|---|
Cash | 99,000 | Accounts Payable | 27,000 |
Accounts Receivable | 45,000 | Debt | 35,000 |
Inventory | 38,000 | Other Liabilities | 10,000 |
Property Plant & Equipment, Gross | 235,000 | Total Liabilities | 72,000 |
Accumulated Depreciation | 67,000 | Paid-In Capital | 80,000 |
Property Plant & Equipment, Net | 168,000 | Retained Earnings | 214,000 |
Other Assets | 16,000 | Total Equity | 294,000 |
Total Assets | 366,000 | Total Liabilities & Equity | 366,000 |
Dansko Integrated Balance Sheet As of March 31, 2020 (amounts in thousands) |
|||
---|---|---|---|
Cash | 96,000 | Accounts Payable | 36,000 |
Accounts Receivable | 41,000 | Debt | 33,000 |
Inventory | 46,000 | Other Liabilities | 2,202 |
Property Plant & Equipment, Gross | 235,000 | Total Liabilities | 71,202 |
Accumulated Depreciation | 68,100 | Paid-In Capital | 80,000 |
Property Plant & Equipment, Net | 166,900 | Retained Earnings | 215,698 |
Other Assets | 17,000 | Total Equity | 295,698 |
Total Assets | 366,900 | Total Liabilities & Equity | 366,900 |
Revenue and expenses information from January 1 to March 31,
2020 were:
Sales Revenue of $7,800,000
COGS of 30% of Sales
Interest of $60,000
Other Expenses of $600,000
SG&A of $780,000
Tax Rate of 35%
What is the net income in the first quarter of 2020?
Note: Revenue and expense amounts are provided in dollars but the financial statement units are thousands of dollars.
Please specify your answer in the same units as the financial statements (i.e., enter the number from your completed income statement).
Net income = revenue-operating expenses-interest-taxes
Dansko Integrated Income satetement for first quarter 2020 | calculation | |
Sales | $7,800 | |
Cost of Goods Sold (COGS) | $2,340 | [$7,800*30%] |
Gross Income | $5,460 | [$7,800-2,340] |
Sales, General, & Administrative Expenses (SG&A) | $780 | |
Other Expenses | $600 | |
Earnings Before Interest & Taxes (EBIT) | $4,080 | [5460-780-600] |
Interest | $60 | |
Income before taxes | $4,020 | [4080-60] |
Income Taxes | $1,407 | [$4,020*35%] |
Net Income | $2,613 | [$4020-1407] |
Thus Net Income In firs quarter 2020 is $2,613
Pleas eupvote if you find this helpful.Incase of query please comment.
Get Answers For Free
Most questions answered within 1 hours.