Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company’s common stock at the end of this year was $22. All of the company’s sales are on account.
Weller Corporation Comparative Balance Sheet (dollars in thousands) |
||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,180 | $ | 1,340 | ||
Accounts receivable, net | 9,800 | 7,000 | ||||
Inventory | 12,900 | 11,400 | ||||
Prepaid expenses | 720 | 500 | ||||
Total current assets | 24,600 | 20,240 | ||||
Property and equipment: | ||||||
Land | 9,500 | 9,500 | ||||
Buildings and equipment, net | 43,756 | 40,128 | ||||
Total property and equipment | 53,256 | 49,628 | ||||
Total assets | $ | 77,856 | $ | 69,868 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 18,900 | $ | 17,900 | ||
Accrued liabilities | 1,040 | 830 | ||||
Notes payable, short term | 0 | 200 | ||||
Total current liabilities | 19,940 | 18,930 | ||||
Long-term liabilities: | ||||||
Bonds payable | 9,700 | 9,700 | ||||
Total liabilities | 29,640 | 28,630 | ||||
Stockholders' equity: | ||||||
Common stock | 2,000 | 2,000 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 6,000 | 6,000 | ||||
Retained earnings | 42,216 | 35,238 | ||||
Total stockholders' equity | 48,216 | 41,238 | ||||
Total liabilities and stockholders' equity | $ | 77,856 | $ | 69,868 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) |
||||||
This Year | Last Year | |||||
Sales | $ | 70,000 | $ | 65,000 | ||
Cost of goods sold | 39,000 | 39,000 | ||||
Gross margin | 31,000 | 26,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 11,400 | 10,600 | ||||
Administrative expenses | 6,600 | 6,100 | ||||
Total selling and administrative expenses | 18,000 | 16,700 | ||||
Net operating income | 13,000 | 9,300 | ||||
Interest expense | 970 | 970 | ||||
Net income before taxes | 12,030 | 8,330 | ||||
Income taxes | 4,812 | 3,332 | ||||
Net income | 7,218 | 4,998 | ||||
Dividends to common stockholders | 240 | 600 | ||||
Net income added to retained earnings | 6,978 | 4,398 | ||||
Beginning retained earnings | 35,238 | 30,840 | ||||
Ending retained earnings | $ | 42,216 | $ | 35,238 | ||
Required:
Compute the following financial ratios for this year:
1. Times interest earned ratio.
2. Debt-to-equity ratio.
3. Equity multiplier.
(For all requirements, round your answers to 2 decimal places.)
In case of any doubt please comment below.
Thank you. Please upvote it......
Get Answers For Free
Most questions answered within 1 hours.