Financial data for Joel de Paris, Inc., for last year follow:
Joel de Paris, Inc. Balance Sheet |
||||||
Beginning Balance |
Ending Balance |
|||||
Assets | ||||||
Cash | $ | 135,000 | $ | 131,000 | ||
Accounts receivable | 336,000 | 489,000 | ||||
Inventory | 577,000 | 489,000 | ||||
Plant and equipment, net | 842,000 | 821,000 | ||||
Investment in Buisson, S.A. | 407,000 | 427,000 | ||||
Land (undeveloped) | 246,000 | 255,000 | ||||
Total assets | $ | 2,543,000 | $ | 2,612,000 | ||
Liabilities and Stockholders' Equity | ||||||
Accounts payable | $ | 375,000 | $ | 330,000 | ||
Long-term debt | 976,000 | 976,000 | ||||
Stockholders' equity | 1,192,000 | 1,306,000 | ||||
Total liabilities and stockholders' equity | $ | 2,543,000 | $ | 2,612,000 | ||
Joel de Paris, Inc. Income Statement |
||||||||
Sales | $ | 4,202,000 | ||||||
Operating expenses | 3,487,660 | |||||||
Net operating income | 714,340 | |||||||
Interest and taxes: | ||||||||
Interest expense | $ | 111,000 | ||||||
Tax expense | 202,000 | 313,000 | ||||||
Net income | $ | 401,340 | ||||||
The company paid dividends of $287,340 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
The company paid dividends of $287,340 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
The company paid dividends of $287,340 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
The company paid dividends of $287,340 last year. The “Investment in Buisson, S.A.,” on the balance sheet represents an investment in the stock of another company. The company's minimum required rate of return of 15%.
Required:
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
1. Compute the company's average operating assets for last year.
2. Compute the company’s margin, turnover, and return on investment (ROI) for last year. (Round "Margin", "Turnover" and "ROI" to 2 decimal places.)
3. What was the company’s residual income last year?
1) compute average operating assets for last year
Particular | Beginning | ending |
Cash | $135000 | $131000 |
Accounts receivable | $336000 | $489000 |
Inventory | $577000 | $489000 |
Plant and equipment | $842000 | $821000 |
Total operating ASSETS | $1890000 | $1930000 |
Average operating assets = beginning+ending/2
= $1890000+$1930000/2 = $1910000
average operating assets = $1910000
2) margin = net operating income/sales×100
= $714340/$4202000×100 = 17%
Asset turnover =net sales/average operating assets
= $4202000/$1910000×100 = 2.2 times
Return on investment = margin×turnover
= 17×2.2 = 37.4%
3) residual income = net operating income - (AVERAGE operating assets×minimum required rate)
=$714340 - ($1910000×15%)
= $714340 - $286500
= $427840
ALL THE BEST
PLEASE DO SUPPORT US
ANY DOUBT PLEASE COMMENT BELOW
THANK YOU
Get Answers For Free
Most questions answered within 1 hours.