Question

Williams Products Inc. manufactures and sells a number of items, including school knapsacks. The company has...

Williams Products Inc. manufactures and sells a number of items, including school knapsacks. The company has been experiencing losses on the knapsacks for some time, as shown by the contribution format income statement below:

WILLIAMS PRODUCTS INC.
Income Statement—School Knapsacks
For the Quarter Ended June 30
  Sales $ 205,000
  Variable expenses:
     Variable manufacturing expenses $ 57,400
     Sales commissions 22,550
     Shipping 6,150
  Total variable expenses 86,100
  Contribution margin 118,900
  Fixed expenses:
     Salary of product-line manager 7,250
     General factory overhead 41,050 *
     Depreciation of equipment (no resale value) 13,500
     Advertising—traceable 48,350
     Insurance on inventories 3,200
     Purchasing department 25,960
  Total fixed expenses 139,310
  Operating loss $ (20,410 )

*Allocated on the basis of machine-hours.
Allocated on the basis of sales dollars.

     Discontinuing the knapsacks would not affect sales of other product lines and would have no noticeable effect on the company’s total general factory overhead or total purchasing department expenses.


Required:
a.
Compute the increase or decrease of net operating income if the Williams Products Inc line is continued or discontinued. (Input all amounts as positive except Decreases in Sales, Decreases in Contribution Margin, and Net Losses which should be indicated by a minus sign.)

Keep School Knapsack Drop School Knapsack Difference: Operating Income Increase or (Decrease)
Sales
Variable expenses:
Variable manufacturing expenses
Sales commissions
Shipping
Total variable expenses
Contribution margin
Fixed expenses:
Salary of product-line manager
General factory overhead
Depreciation of equipment
Advertising—traceable
Insurance on inventories
Purchasing department
Total fixed expenses
Operating loss

Homework Answers

Answer #1

Solution:

Williams Product Inc.
Particulars Continue Discontinue Increase or decrease of net operating income
Sales $2,05,000 $0 -$2,05,000
Total Variable manufacturing and selling expenses $86,100 $0 $86,100
Contribution Margin $1,18,900 $0 -$1,18,900
Fixed Expenses:
Salaries of Product line manager $7,250 $0 $7,250
Advertising $48,350 $0 $48,350
Insurance on inventories $3,200 $0 $3,200
Net Income $60,100 $0 -$60,100
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Williams Products Inc. manufactures and sells a number of items, including school knapsacks. The company has...
Williams Products Inc. manufactures and sells a number of items, including school knapsacks. The company has been experiencing losses on the knapsacks for some time, as shown by the contribution format income statement below: WILLIAMS PRODUCTS INC. Income Statement—School Knapsacks For the Quarter Ended June 30   Sales $ 215,000   Variable expenses:      Variable manufacturing expenses $ 60,200      Sales commissions 23,650      Shipping 6,450   Total variable expenses 90,300   Contribution margin 124,700   Fixed expenses:      Salary of product-line manager 7,750      General factory overhead 43,150 *...
Williams Products Inc. manufactures and sells a number of items, including school knapsacks. The company has...
Williams Products Inc. manufactures and sells a number of items, including school knapsacks. The company has been experiencing losses on the knapsacks for some time, as shown by the contribution format income statement below: WILLIAMS PRODUCTS INC. Income Statement—School Knapsacks For the Quarter Ended June 30   Sales $ 200,000   Variable expenses:      Variable manufacturing expenses $ 56,000      Sales commissions 22,000      Shipping 6,000   Total variable expenses 84,000   Contribution margin 116,000   Fixed expenses:      Salary of product-line manager 7,000      General factory overhead 40,000 *...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 410,000 Variable expenses: Variable manufacturing expenses $ 124,000 Sales commissions 42,000 Shipping 23,000 Total variable expenses 189,000 Contribution margin 221,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 850,000 Variable expenses: Variable manufacturing expenses $ 330,000 Sales commissions 42,000 Shipping 18,000 Total variable expenses 390,000 Contribution margin 460,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 440,000 Variable expenses: Variable manufacturing expenses $ 129,000 Sales commissions 51,000 Shipping 23,000 Total variable expenses 203,000 Contribution margin 237,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 440,000 Variable expenses: Variable manufacturing expenses $ 128,000 Sales commissions 53,000 Shipping 24,000 Total variable expenses 205,000 Contribution margin 235,000 Fixed expenses: Advertising (for the bilge pump product...
halassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
halassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 430,000 Variable expenses: Variable manufacturing expenses $ 127,000 Sales commissions 49,000 Shipping 17,000 Total variable expenses 193,000 Contribution margin 237,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 460,000 Variable expenses: Variable manufacturing expenses $ 120,000 Sales commissions 50,000 Shipping 24,000 Total variable expenses 194,000 Contribution margin 266,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 450,000 Variable expenses: Variable manufacturing expenses $ 129,000 Sales commissions 48,000 Shipping 23,000 Total variable expenses 200,000 Contribution margin 250,000 Fixed expenses: Advertising (for the bilge pump product...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its...
Thalassines Kataskeves, S.A., of Greece makes marine equipment. The company has been experiencing losses on its bilge pump product line for several years. The most recent quarterly contribution format income statement for the bilge pump product line follows: Thalassines Kataskeves, S.A. Income Statement—Bilge Pump For the Quarter Ended March 31 Sales $ 410,000 Variable expenses: Variable manufacturing expenses $ 129,000 Sales commissions 42,000 Shipping 10,000 Total variable expenses 181,000 Contribution margin 229,000 Fixed expenses: Advertising (for the bilge pump product...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT