Question

Greenmount Ltd, an ASX listed consumer goods corporation aims to acquire a fashion business to generate...

Greenmount Ltd, an ASX listed consumer goods corporation aims to acquire a fashion business to generate new growth opportunities. Following a formal search process, external advisors have identified the following two businesses as best matching entitiesfor a potential take-over: Tallows Ltd and Bilgola Ltd. Only one will be selected. To move forward with the selection process, the external advisor has estimated that both firms have the same entity value of $2m based on a Discounted Cash Flow (DCF) model, i.e. acquisition price of $2 million (excluding advisor fees), which will be paid as cash consideration. The external advisor will charge $5,000 finder’s fee and $3,000 legal fees paid in cash to prepare all required due diligence.

You have been given access to the following information about the assets, liabilities, and shareholders’ equity for both potential target firms:

Tallows Ltd:

Historical costs

Carrying amount

Remaining useful life

Cash and cash equivalents

$12,000

$12,000

$           -

Accounts receivable

$21,000

$21,000

$           -

Inventory

$250,000

$220,000

$           -

Property Plant and Equipment (net)

$2,000,000

1,200,000

5 years

Total Assets

$1,453,000

$           -

Accounts Payable

$145,000

$           -

Bank Loans

$200,000

$           -

Shareholder’s Equity

$1,108,000

$           -

Liabilities & shareholders’ equity

$1,453,000

$           -

Additional information for Tallows Ltd: Taking into account current market information and historical data of the firm, you determine the following fair values: Accounts receivables: $18,000, Inventory: $180,000, Property Plant and Equipment: $1,000,000.

Bilgola Ltd:
Historical Costs ($) Carrying Amount ($) Remaining useful life
Cash and cash equivalents 6,000 6,000
Accounts receivable 230,000 230,000
Inventory 600,000 600,000
Property Plant and Equivalent (net) 3,500,000 1,000,000 10 years
Total Assets 1,836,000
Accounts Payable 200,000
Bond Payable 360,000
Shareholders' Equity 1,276,000
Liabilities and shareholders' equity 1,836,000

Additional information for Bilgola Ltd:

Considering current market prices and further historical information from the company, you determine the following fair values: Accounts receivable $200,000, Inventory $500,000, Property Plant and Equipment $2,000,000.

Nicholas Less, the CFO of Greenmount Ltd has been under pressure to increase the companies’earnings as soon as possible. He has to provide a recommendation on which firm to acquire at the next board of directors meeting in two weeks. In preparation for the meeting, Nicholas has asked you to prepare a fact sheet that evaluates the acquisition of the two potential target firms, Tallows Ltd and Bilgola Ltd from an accounting perspective.

2 To evaluate the potential acquisitions from an accounting perspective, calculate the net asset values of both target firms in accordance with Australian Accounting Standards, and calculate how these values differ from the acquisition price. Prepare and explain the potential journal entries that Greenmount Ltd would need to process for the acquisition costs and business combination under both scenarios. Refer to specific paragraphs in Australian Accounting Standards.

Homework Answers

Answer #1

Hi All,

Please see the below see the answer.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Swan River Ltd purchased a parcel of assets and liabilities comprising a business directly from Lyneham...
Swan River Ltd purchased a parcel of assets and liabilities comprising a business directly from Lyneham Pty Ltd. The parcel, measured at net fair values, consisted of: Balance of Accounts: Plant 50,000 Land 80,000 Vehicles 40,000 Accounts receivable 10,000 Accounts payable (16,000) Total 164,000 Required: Prepare journal entries to record the acquisition by Swan River Ltd, assuming that: a) The cost of acquisition was $200,000 cash. b) The cost of acquisition was $144,000 cash.
Justice Ltd acquired all the assets except cash of League Ltd on 1 July 2018. On...
Justice Ltd acquired all the assets except cash of League Ltd on 1 July 2018. On this date, the statement of financial position contained the following accounts: Assets Current assets Cash 12,000 Accounts receivable 28,840 Inventory 24,880 Non-current assets Buildings 200,000 Accumulated depreciation - building (40,000) Fixtures 60,000 Accumulated depreciation - fixtures (20,000) Plant and equipment 60,000 Accumulated depreciation - plant and equipment (14,200) Goodwill 1,800 Total assets 313,320 Liabilities Current liabilities Accounts payable 32,600 Non-current liabilities Guarantees 31,000 Loans...
20. Big Ltd acquired all the assets and liabilities of Small Ltd on 1 July 2019....
20. Big Ltd acquired all the assets and liabilities of Small Ltd on 1 July 2019. At this date, the assets and liabilities of Rod Ltd consisted of the following: Carrying Amount ($) Fair Value($) Assets Cash 250,000 600,000 Accounts receivable 450,000 500,000 Land 200,000 300,000 Vehicle 100,000 200,000 Accumulated depreciation -Vehicle (20,000) Liabilities Accounts payable 150,000 150,000 Loans 200,000 200,000 Equity Share Capital –@$6 per share 600,000    Reserves 30,000 In exchange for these assets and liabilities, Big Ltd...
roblem 14-6A Condensed statement of financial position and comprehensive income statement data for Roger Ltd. follow:...
roblem 14-6A Condensed statement of financial position and comprehensive income statement data for Roger Ltd. follow: ROGER LTD. Statement of Financial Position December 31 2018 2017 Assets Cash $69,600 $65,100 Accounts receivable (net) 95,200 89,800 Inventory 130,400 123,700 Prepaid expenses 24,200 23,200 Long-term investments 44,800 40,400 Property, plant, and equipment (net) 393,300 307,500 Total assets $757,500 $649,700 Liabilities and Shareholders’ Equity Liabilities     Accounts payable $44,900 $41,700     Accrued liabilities 30,200 40,400     Bank loan payable (current) 110,000 101,000     Bonds payable, due 2025...
1. The data given below are from the accounting records of the Kuhn Corporation: Net Income...
1. The data given below are from the accounting records of the Kuhn Corporation: Net Income (accrual basis) $ 45,000 Depreciation Expense $ 9,000 Decrease in Accounts Payable $ 2,500 Decrease in Inventory $ 3,000 Increase in Bonds Payable $ 10,000 Sale of Common Stock for cash $ 30,000 Increase in Accounts Receivable $ 4,500 Based on this information, the net cash provided by (used in) operating activities using the indirect method would be: Multiple Choice $55,000 $58,000 $50,000 $60,000...
Use the balance sheets and information provided about revenue and expenses to answer the question. Ruston...
Use the balance sheets and information provided about revenue and expenses to answer the question. Ruston Company Balance Sheet As of December 31, 2017 (amounts in thousands) Cash 90,000 Accounts Payable 12,000 Accounts Receivable 34,000 Debt 36,000 Inventory 51,000 Other Liabilities 21,000 Property Plant & Equipment, Gross 230,000 Total Liabilities 69,000 Accumulated Depreciation 55,000 Paid-In Capital 59,000 Property Plant & Equipment, Net 175,000 Retained Earnings 228,000 Other Assets 6,000 Total Equity 287,000 Total Assets 356,000 Total Liabilities & Equity 356,000...
Computer Patch Ltd acquired 100% shares in Microchips Ltd on the 1 July 2019 for a...
Computer Patch Ltd acquired 100% shares in Microchips Ltd on the 1 July 2019 for a cost of $ 2 million. The following financial statements of Computer Patch Ltd and Microchips Ltd have been extracted at the time of acquisition: Computer Patch Ltd Microchips Ltd Reconciliation of opening and closing retained earnings ($000) ($000) Sales revenue 671.4 540 less Cost of goods sold (464) (238) Gross Profit 207.4 302 Dividends received from Microchips Ltd 93 - Management fee revenue from...
Big Corporation purchases the net assets of Small Corporation for P500,000 cash Prior to the combination,...
Big Corporation purchases the net assets of Small Corporation for P500,000 cash Prior to the combination, Small Corporation has the following Statement of Financial PROBLEMS Problem 13-1 Position Small Corporation Statement of Financial Position January 1, 2017 Liabilities and Equity P50.000 Current as Accounts roove P120.000 100.000 230,000 200.000 Stockholders' equity: Common stock PIO par Retained camino P200,000 250,000 Property, plant and equipment Total Libilities and Equity P300.000 Tocal Act 7.500.000 Fair market values agree with book values except forinventories...
Hahndorf Ltd acquired 100% of the shares of Sarina Ltd on 1 July 2015 for $700,000,...
Hahndorf Ltd acquired 100% of the shares of Sarina Ltd on 1 July 2015 for $700,000, when the equity of Sarina Ltd consisted of: Share Capital                                  $500,000 General Reserve                                 80,000 Retained Earnings                             30,000 All identifiable assets and liabilities of Sarina Ltd were fairly valued at acquisition except the machinery, which had a fair value of $140,000. The machinery had a further 7-year life with depreciation based on the straight-line method. Selected financial information for both companies at 30 June 2018...
Hahndorf Ltd acquired 100% of the shares of Sarina Ltd on 1 July 2015 for $700,000,...
Hahndorf Ltd acquired 100% of the shares of Sarina Ltd on 1 July 2015 for $700,000, when the equity of Sarina Ltd consisted of: Share Capital                                  $500,000 General Reserve                                 80,000 Retained Earnings                             30,000 All identifiable assets and liabilities of Sarina Ltd were fairly valued at acquisition except the machinery, which had a fair value of $140,000. The machinery had a further 7-year life with depreciation based on the straight-line method. Selected financial information for both companies at 30 June 2018...