Question

An investment is offered with the following conditions. An initial investment of $ 100,000 and annual...

An investment is offered with the following conditions.
An initial investment of $ 100,000 and annual payments of $ 12,000 from the third year at a rate of 10% APR for 8 years. After 8 years, annual payments of $ 7,500 are made at a rate of 11.5% APR for 5 years and the accumulated of the past 8 years is maintained for those 5 years at 11.5% APR. 
Calculate the following:
1) The present value of the investment
2) The future value of the investment 
3) The profit obtained
4) The investor is willing to sell the investment with a 40% discount from the projected profit. How much is the price you should ask for?

Homework Answers

Answer #1

Answer :

(1). First calculate the 5 payments at the end of 10 years

Discount rate 10.0000% - -
Cash flows Year Discounted CF = Cash flows /(1+rate)^year Cummulative cash flow
(100,000.000) 0 (100,000.00) (100,000.00)
- 1 - (100,000.00)
- 2 - (100,000.000)
12,000.000 3 9,015.78 (90,948.222)
12,000.000 4 8,196.16 (82,788.061)
12,000.000 5 7,451.06 (75,337.01)
12,000.000 6 6,773.69 (68,563.318)
12,000.000 7 6,157.90 (62,405.42)
12,000.000 8 5,598.09 (56,807.33)
12,000.000 9 5,089.17 (51,718.16)
12,000.000 10 4,626.52 (47,091.64)
27,374.084 10 10,553.89 (36,537.75)

Present value = - 36,537.75

(2). Future value after 15 years = - 36,537.75*1.10*1.115^5 = 163,321.35

(3) Gain = - 36,537.75

(4). Price = 100,000 + 40%* - 36,537.75 = 85,384.90

Kindly Up-vote Thank You !!!!

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are offered a four-year investment opportunity costing $100,000 today. The investment will pay $25,000 in...
You are offered a four-year investment opportunity costing $100,000 today. The investment will pay $25,000 in the first year, $27,000 in the second year, $30,000 in the third year, and $40,000 in the fourth year. Investments of comparable risk require a 10% rate of return in the financial market. Should you accept the investment opportunity and why? A. Yes, those cash payments look good to me because they add up to $122,000. B. Yes, because the investment’s cash payments represent...
You have been offered an investment that promises to pay out $20,000 at the end of...
You have been offered an investment that promises to pay out $20,000 at the end of the year, followed by payments of $30,000, $40,000, and $50,000 at the end of the subsequent years. Yields in the market are expected to steadily increase over the next year so that the appropriate discount rate is 6% for the first year, 7% for the second year, 8% for the third year, and $9% for the fourth year. How much would you be willing...
A computer platform requires $150,000 initial investment and additional $100,000 after 10 years. The annual software...
A computer platform requires $150,000 initial investment and additional $100,000 after 10 years. The annual software maintenance costs are $6,000 for the first 4 years and $13,000 thereafter. In addition, there is expected to be a recurring major upgrade cost of 19,000 every 13 years. Assuming 5% interest rate, calculate the capitalized value of the project's costs
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project...
(1)A firm undertakes a five-year project that requires an initial capital investment of $100,000. The project is then expected to provide cash flow of $12,000 per year for the first two years, $50,000 in the third and fourth years, and $10,000 in the fifth year. The project has an end-of-life salvage value of $5,000. If the discount rate applied to these cash flows is 9.50 percent, to the nearest dollar, the net present value of this project is _____? (2)The...
Yani has $12,000 for investment purposes. His bank has offered the following three choices: Choice 1....
Yani has $12,000 for investment purposes. His bank has offered the following three choices: Choice 1. A special savings certificate that will pay $70 each month for 5 years and a lump sum payment at the end of 5 years of $13,000 Choice 2. Buy a share of a racehorse for $12,000 that will be worth $17,500 in 5 years Choice 3. Put the money in a savings account that will have an interest rate of 12% per year compounded...
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment....
PDQ Corporation is considering an investment proposal that requires an initial investment of $100,000 in equipment. Fully depreciated existing equipment may be disposed of for $30,000 pre-tax. The proposed project will have a five-year life, and is expected to produce additional revenue of $45,000 per year. Expenses other than depreciation will be $12,000 per year. The new equipment will be depreciated to zero over the five-year useful life, but it is expected to actually be sold for $25,000. PDQ has...
1.You are borrowing $100,000 for an amortized loan with terms that include annual payments,6 year loan,...
1.You are borrowing $100,000 for an amortized loan with terms that include annual payments,6 year loan, and interest rate of 4.5 per year.  How much are your equal annual payments?  Answer to the nearest cent xxx.xx, and do not enter the dollar sign. 2.Calculate the total present value of the following three cash flows: $15  obtained one year from today, $24 obtained two years from today, and $30 obtained three years from today.  Use 6.7% as the interest rate.  Answer to the nearest cent,  xxx.xx and...
Yani has $12,000 for investment purposes. His bank has offered the following three choices: Choice 1....
Yani has $12,000 for investment purposes. His bank has offered the following three choices: Choice 1. A special savings certificate that will pay $120 each month for 5 years and a lump sum payment at the end of 5 years of $13,000 Choice 2. Buy a share of a racehorse for $12,000 that will be worth $27,000 in 5 years Choice 3. Put the money in a savings account that will have an interest rate of 12% per year compounded...
Calculate the future value of $100,000 ten years from now based on the following annual interest...
Calculate the future value of $100,000 ten years from now based on the following annual interest rates: 2% 5% 8% 10% Calculate the present value of a stream of cash flows based on a discount rate of 8%. Annual cash flow is as follows: Year 1 = $100,000 Year 2 = $150,000 Year 3 = $200,000 Year 4 = $200,000 Year 5 = $150,000 Years 6-10 = $100,000 Calculate the present value of the cash flow stream in problem 2...
ANNUITY CALCULATIONS Consider an investment scenario involving a level stream of three annual payments of $5,500...
ANNUITY CALCULATIONS Consider an investment scenario involving a level stream of three annual payments of $5,500 each (i.e., an annuity). The first payment occurs at the beginning of the first year, and the subsequent payments occur at the beginning of each of the next two years. The invested balance will accrue interest at 5% per year, compounded annually. a) Calculate the accumulated balance at the end of the third year then verify your answer by reference to the appropriate future...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT