Worton Distributing expects its September sales to be 25% higher than its August sales of $153,000. Purchases were $103,000 in August and are expected to be $123,000 in September. All sales are on credit and are expected to be collected as follows: 40% in the month of the sale and 60% in the following month. Purchases are paid 20% in the month of purchase and 80% in the following month. The cash balance on September 1 is $13,000. The ending cash balance on September 30 is estimated to be
The ending cashbalance on September 30 is estimated to be:
Ans:.$74,300
Explanation:
1)
Beginning cash balance (given) | $ 13000 |
Cash receipts from credit sales made in August ($153,000 ×60%) | $91,800 |
Cash receipts from credit sales made in September[ $153,000× 1.25 ]× 40% | $76500 |
Cash disbursements from purchases made in August( $ 103,000 × 80%) | ($82,400) |
Cash disbursements from purchases made in September( $ 123,000 × 20%) | ($24,600) |
Ending cash balance | $74,300 |
Get Answers For Free
Most questions answered within 1 hours.