Question

Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget....

Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available.

1. Sales: 20,400 units quarter 1; 22,700 units quarter 2.
2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%.
3. Fixed costs per quarter: sales salaries $10,000, office salaries $6,360, depreciation $4,650, insurance $1,900, utilities $830, and repairs expense $640.
4. Unit selling price: $22.


Prepare a selling and administrative expense budget by quarters for the first 6 months of 2020. (List variable expenses before fixed expense.)

KIRKLAND COMPANY
Selling and Administrative Expense Budget

                                                          For the Six Months Ending June 30, 2020June 30, 2020For the Quarter Ending June 30, 2020

Quarter

1

2

Six Months

                                                          InsuranceTotal FixedTotal VariableAdvertisingTotal Selling and Administrative ExpensesRepairs ExpenseFixed ExpensesSales CommissionsUtilitiesBudgeted Sales in UnitsSales SalariesDelivery ExpenseVariable ExpensesOffice SalariesDepreciation

                                                          Total Selling and Administrative ExpensesAdvertisingDelivery ExpenseFixed ExpensesDepreciationVariable ExpensesRepairs ExpenseInsuranceOffice SalariesSales CommissionsTotal VariableUtilitiesSales SalariesBudgeted Sales in UnitsTotal Fixed

                                                          Budgeted Sales in UnitsSales CommissionsTotal Selling and Administrative ExpensesInsuranceUtilitiesTotal VariableVariable ExpensesDepreciationDelivery ExpenseFixed ExpensesOffice SalariesSales SalariesTotal FixedAdvertisingRepairs Expense

$

$

$

                                                          Budgeted Sales in UnitsDepreciationSales CommissionsAdvertisingTotal Selling and Administrative ExpensesFixed ExpensesOffice SalariesRepairs ExpenseInsuranceDelivery ExpenseSales SalariesUtilitiesTotal VariableTotal FixedVariable Expenses

                                                          Budgeted Sales in UnitsTotal Selling and Administrative ExpensesOffice SalariesDepreciationTotal FixedUtilitiesFixed ExpensesAdvertisingDelivery ExpenseRepairs ExpenseSales SalariesInsuranceTotal VariableSales CommissionsVariable Expenses

                                                          Total FixedOffice SalariesTotal Selling and Administrative ExpensesAdvertisingInsuranceFixed ExpensesSales CommissionsVariable ExpensesRepairs ExpenseSales SalariesBudgeted Sales in UnitsUtilitiesTotal VariableDelivery ExpenseDepreciation

                                                          Sales SalariesDepreciationVariable ExpensesTotal VariableFixed ExpensesRepairs ExpenseUtilitiesTotal FixedAdvertisingInsuranceBudgeted Sales in UnitsDelivery ExpenseSales CommissionsOffice SalariesTotal Selling and Administrative Expenses

                                                          AdvertisingUtilitiesVariable ExpensesInsuranceDelivery ExpenseTotal FixedSales CommissionsBudgeted Sales in UnitsDepreciationTotal Selling and Administrative ExpensesFixed ExpensesRepairs ExpenseTotal VariableOffice SalariesSales Salaries

                                                          Office SalariesTotal FixedSales CommissionsRepairs ExpenseUtilitiesInsuranceAdvertisingTotal VariableSales SalariesDelivery ExpenseVariable ExpensesTotal Selling and Administrative ExpensesFixed ExpensesBudgeted Sales in UnitsDepreciation

                                                          Fixed ExpensesTotal VariableOffice SalariesTotal Selling and Administrative ExpensesSales CommissionsDelivery ExpenseSales SalariesUtilitiesDepreciationRepairs ExpenseVariable ExpensesInsuranceAdvertisingTotal FixedBudgeted Sales in Units

                                                          Office SalariesTotal VariableDelivery ExpenseVariable ExpensesBudgeted Sales in UnitsInsuranceSales SalariesFixed ExpensesUtilitiesSales CommissionsAdvertisingRepairs ExpenseTotal Selling and Administrative ExpensesDepreciationTotal Fixed

                                                          Fixed ExpensesBudgeted Sales in UnitsDelivery ExpenseSales CommissionsAdvertisingOffice SalariesUtilitiesSales SalariesTotal VariableTotal FixedDepreciationRepairs ExpenseTotal Selling and Administrative ExpensesInsuranceVariable Expenses

                                                          AdvertisingOffice SalariesBudgeted Sales in UnitsDepreciationTotal FixedFixed ExpensesRepairs ExpenseDelivery ExpenseInsuranceSales SalariesUtilitiesVariable ExpensesTotal Selling and Administrative ExpensesSales CommissionsTotal Variable

                                                          Budgeted Sales in UnitsDelivery ExpenseTotal VariableFixed ExpensesAdvertisingSales SalariesTotal FixedVariable ExpensesTotal Selling and Administrative ExpensesRepairs ExpenseSales CommissionsDepreciationUtilitiesOffice SalariesInsurance

                                                          Total VariableInsuranceVariable ExpensesTotal FixedTotal Selling and Administrative ExpensesOffice SalariesUtilitiesRepairs ExpenseFixed ExpensesDepreciationSales CommissionsSales SalariesAdvertisingBudgeted Sales in UnitsDelivery Expense

$

$

$

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget....
Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available. 1. Sales: 20,200 units quarter 1; 22,100 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $10,100, office salaries $6,470, depreciation $4,580, insurance $1,880, utilities $870, and repairs expense $630. 4. Unit selling price: $24....
Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget....
Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2020, the following data are available. 1. Sales: Quarter 1: 20,000 units Quarter 2: 22,000 units 2. Variable costs per dollar of sales: sales comissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $12,000, office salaries $8,000, depreciation $4,200, insurance $1,500, utilities $800, and repairs expense $500 4. Units selling price: $20....
Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget....
Kirkland Company combines its operating expenses for budget purposes in a selling and administrative expense budget. For the first 6 months of 2017, the following data are available. 1. Sales: 21,000 units quarter 1; 22,200 units quarter 2. 2. Variable costs per dollar of sales: sales commissions 5%, delivery expense 2%, and advertising 3%. 3. Fixed costs per quarter: sales salaries $10,400, office salaries $6,100, depreciation $4,770, insurance $1,920, utilities $830, and repairs expense $620. 4. Unit selling price: $22....
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible budgets that are based on the following data: Sales commissions 6% of sales Advertising expense 24% of sales Miscellaneous administrative expense $1,300 per month plus 3% of sales Office salaries expense $12,000 per month Customer support expenses $1,800 plus 4% of sales Research and development expense 4,000 per month Prepare a flexible selling and administrative expenses budget for April for sales volumes of $80,000,...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Morningside Technologies Inc. uses flexible budgets that are based on the following data: Sales commissions 8% of sales Advertising expense 20% of sales Miscellaneous administrative expense $1,700 per month plus 1% of sales Office salaries expense $16,000 per month Customer support expenses $2,350 plus 2% of sales Research and development expense 3,150 per month Prepare a flexible selling and administrative expenses budget for April for sales volumes of $105,000,...
Miller Co. classifies its selling and administrative expense budget into variable and fixed components. Variable expenses...
Miller Co. classifies its selling and administrative expense budget into variable and fixed components. Variable expenses are expected to be $15,200 in the first quarter, and $4,500 increments are expected in the remaining quarters of 2017. Fixed expenses are expected to be $24,300 in each quarter. What is the total amount to be budgeted for selling and administrative expenses for quarter 2?
Flexible Budget for Selling and Administrative Expenses Agent Blaze uses flexible budgets that are based on...
Flexible Budget for Selling and Administrative Expenses Agent Blaze uses flexible budgets that are based on the following data: Sales commissions 9% of sales Advertising expense 25% of sales Miscellaneous selling expense $2,500 plus 3% of sales Office salaries expense $17,000 per month Office supplies expense 4% of sales Miscellaneous administrative expense $1,750 per month plus 2% of sales Prepare a flexible selling and administrative expenses budget for January 2016, for sales volumes of $110,000, $140,000, and $165,000. (Use Exhibit...
Flexible Budget for Selling and Administrative Expenses for a Service Company Digital Solutions Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Digital Solutions Inc. uses flexible budgets that are based on the following data: Sales commissions 14% of sales Advertising expense 20% of sales Miscellaneous administrative expense $8,000 per month plus 12% of sales Office salaries expense $29,000 per month Customer support expenses $13,000 per month plus 20% of sales Research and development expense $30,000 per month Prepare a flexible selling and administrative expenses budget for October for sales volumes...
Flexible Budget for Selling and Administrative Expenses for a Service Company Cloud Productivity Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Cloud Productivity Inc. uses flexible budgets that are based on the following data: Sales commissions 15% of sales Advertising expense 20% of sales Miscellaneous administrative expense $7,500 per month plus 12% of sales Office salaries expense $30,000 per month Customer support expenses $14,000 per month plus 20% of sales Research and development expense $31,000 per month Prepare a flexible selling and administrative expenses budget for March for sales volumes...
Flexible Budget for Selling and Administrative Expenses for a Service Company Cloud Productivity Inc. uses flexible...
Flexible Budget for Selling and Administrative Expenses for a Service Company Cloud Productivity Inc. uses flexible budgets that are based on the following data: Sales commissions 14% of sales Advertising expense 18% of sales Miscellaneous administrative expense $6,500 per month plus 12% of sales Office salaries expense $30,000 per month Customer support expenses $12,000 per month plus 20% of sales Research and development expense $32,000 per month Prepare a flexible selling and administrative expenses budget for March for sales volumes...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT