Question

Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate....

Flexible Budgeting and Variance Analysis

I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available:

Standard Amount per Case
     Dark Chocolate      Light Chocolate      Standard Price per Pound
Cocoa 10 lbs. 7 lbs. $5.10
Sugar 8 lbs. 12 lbs. 0.60
Standard labor time 0.3 hr. 0.4 hr.
Dark Chocolate Light Chocolate
Planned production 5,800 cases 13,800 cases
Standard labor rate $14.50 per hr. $14.50 per hr.

I Love My Chocolate Company does not expect there to be any beginning or ending inventories of cocoa or sugar. At the end of the budget year, I Love My Chocolate Company had the following actual results:

Dark Chocolate Light Chocolate
Actual production (cases) 5,500 14,400
     Actual Price per Pound      Actual Pounds Purchased and Used
Cocoa $5.20 156,600
Sugar 0.55 211,400
Actual Labor Rate      Actual Labor Hours Used
Dark chocolate $14.10 per hr. 1,500
Light chocolate 14.90 per hr. 5,900

Required:

1. Prepare the following variance analyses for both chocolates and the total, based on the actual results and production levels at the end of the budget year:

     a. Direct materials price variance, direct materials quantity variance, and total variance.

     b. Direct labor rate variance, direct labor time variance, and total variance.

Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number.

a. Direct materials price variance $fill in the blank 1
Direct materials quantity variance $fill in the blank 3
Total direct materials cost variance $fill in the blank 5
b. Direct labor rate variance $fill in the blank 7
Direct labor time variance $fill in the blank 9
Total direct labor cost variance $fill in the blank 11

2. The variance analyses should be based on the   amounts at   volumes. The budget must flex with the volume changes. If the   volume is different from the planned volume, as it was in this case, then the budget used for performance evaluation should reflect the change in direct materials and direct labor that will be required for the   production. In this way, spending from volume changes can be separated from efficiency and price variances.

Homework Answers

Answer #1

1.

a. Direct materials price variance $      5,090.00 U
Direct materials quantity variance $          840.00 U
Total direct materials cost variance $      5,930.00 U
b. Direct labor rate variance $      2,064.00 U
Direct labor time variance $      6,525.00 U
Total direct labor cost variance $      8,589.00 U

Working

Direct Material Price Variance
Cocoa Sugar Total
Actual Price $              5.20 $              0.55
Standard Price $              5.10 $              0.60
Difference $              0.10 $             -0.05
Actual Quantity (Units) 156600 211400
Direct Material Price Variance $    15,660.00 $   -10,570.00 $          5,090.00
Unfavorable Favorable Unfavorable
Dark Light Total Standard Quantity
Cocoa 55000 100800 155800
Sugar 44000 172800 216800
Direct Material Qunatity Variance
Cocoa Sugar Total
Actual Quantity 156600 211400
Standard Quantity 155800 216800
Difference 800 -5400
Standard Price $              5.10 $              0.60
Direct Material Qunatity Variance $      4,080.00 $     -3,240.00 $             840.00
Unfavorable Favorable Unfavorable
Direct Labor Rate Variance
Dark Light Total
Actual Rate $            14.10 $            14.90
Standard Rate $            14.50 $            14.50
Difference $             -0.40 $              0.40
Actual Hours 1350 6510
Direct Labor Rate Variance $        -540.00 $      2,604.00 $          2,064.00
Favorable Unfavorable Unfavorable
Direct Labor Time Variance
Dark Light Total
Actual Hours 1350 6510
Standard Hours 1650 5760
Difference -300 750
Standard Rate $            14.50 $            14.50
Direct Labor Time Variance $     -4,350.00 $    10,875.00 $          6,525.00
Favorable Unfavorable Unfavorable

2. The variance analyses should be based on the planned amounts at actual volumes. The budget must flex with the volume changes. If the actual volume is different from the planned volume, as it was in this case, then the budget used for performance evaluation should reflect the change in direct materials and direct labor that will be required for the actual production. In this way, spending from volume changes can be separated from efficiency and price variances.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate....
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case      Dark Chocolate      Light Chocolate      Standard Price per Pound Cocoa 10 lbs. 7 lbs. $5.30 Sugar 8 lbs. 12 lbs. 0.60 Standard labor time 0.4 hr. 0.5 hr. Dark Chocolate Light Chocolate Planned production 4,400 cases 10,600 cases Standard labor rate $13.00 per hr. $13.00 per hr....
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate....
Flexible Budgeting and Variance Analysis I Love My Chocolate Company makes dark chocolate and light chocolate. Both products require cocoa and sugar. The following planning information has been made available: Standard Amount per Case      Dark Chocolate      Light Chocolate      Standard Price per Pound Cocoa 9 lbs. 6 lbs. $4.20 Sugar 7 lbs. 11 lbs. 0.60 Standard labor time 0.4 hr. 0.5 hr. Dark Chocolate Light Chocolate Planned production 4,800 cases 12,300 cases Standard labor rate $14.00 per hr. $14.00 per hr....
Direct Materials and Direct Labor Variance Analysis Abbeville Fixture Company manufactures units in a small manufacturing...
Direct Materials and Direct Labor Variance Analysis Abbeville Fixture Company manufactures units in a small manufacturing facility. The units are made from brass. Manufacturing has 50 employees. Each employee presently provides 32 hours of labor per week. Information about a production week is as follows: Standard wage per hour $13.8 Standard labor time per unit 20 min. Standard number of lbs. of brass 1.7 lbs. Standard price per lb. of brass $11 Actual price per lb. of brass $11.25 Actual...
1. Crazy Delicious Inc. produces chocolate bars. The primary materials used in producing chocolate bars are...
1. Crazy Delicious Inc. produces chocolate bars. The primary materials used in producing chocolate bars are cocoa, sugar, and milk. The standard costs for a batch of chocolate (2,160 bars) are as follows: Ingredient Quantity Price Cocoa 420 lbs. $0.30 per lb. Sugar 120 lbs. $0.60 per lb. Milk 90 gal. $1.40 per gal. Determine the standard direct materials cost per bar of chocolate. If required, round to the nearest cent ______ 2. The following data relate to labor cost...
Direct Materials and Direct Labor Variance Analysis Shasta Fixture Company manufactures faucets in a small manufacturing...
Direct Materials and Direct Labor Variance Analysis Shasta Fixture Company manufactures faucets in a small manufacturing facility. The faucets are made from brass. Manufacturing has 30 employees. Each employee presently provides 35 hours of labor per week. Information about a production week is as follows: Standard wage per hour $16.80 Standard labor time per unit 20 min. Standard number of lbs. of brass 1.9 lbs. Standard price per lb. of brass $10.25 Actual price per lb. of brass $10.50 Actual...
Direct Materials and Direct Labor Variance Analysis Shasta Fixture Company manufactures faucets in a small manufacturing...
Direct Materials and Direct Labor Variance Analysis Shasta Fixture Company manufactures faucets in a small manufacturing facility. The faucets are made from brass. Manufacturing has 50 employees. Each employee presently provides 36 hours of labor per week. Information about a production week is as follows: Standard wage per hour $16.20 Standard labor time per unit 20 min. Standard number of lbs. of brass 1.8 lbs. Standard price per lb. of brass $13.00 Actual price per lb. of brass $13.25 Actual...
Direct Materials and Direct Labor Variance Analysis Abbeville Company manufactures faucets in a small manufacturing facility....
Direct Materials and Direct Labor Variance Analysis Abbeville Company manufactures faucets in a small manufacturing facility. The faucets are made from brass. Manufacturing has 50 employees. Each employee presently provides 40 hours of labor per week. Information about a production week is as follows: Standard wage per hr. $13.20 Standard labor time per faucet 20 min. Standard number of lb. of brass 2.10 lb. Standard price per lb. of brass $9.50 Actual price per lb. of brass $9.75 Actual lb....
A). Standard Direct Materials Cost per Unit Roanoke Company produces chocolate bars. The primary materials used...
A). Standard Direct Materials Cost per Unit Roanoke Company produces chocolate bars. The primary materials used in producing chocolate bars are cocoa, sugar, and milk. The standard costs for a batch of chocolate (2,200 bars) are as follows: Ingredient Quantity Price Cocoa 600 lbs. $0.30 per lb. Sugar 180 lbs. $0.60 per lb. Milk 150 gal. $1.60 per gal. Determine the standard direct materials cost per bar of chocolate. If required, round to the nearest cent. $per bar B). Direct...
Roanoke Company produces chocolate bars. The primary materials used in producing chocolate bars are cocoa, sugar,...
Roanoke Company produces chocolate bars. The primary materials used in producing chocolate bars are cocoa, sugar, and milk. The standard costs for a batch of chocolate (4,100 bars) are as follows: Ingredient Quantity Price Cocoa 630 lbs. $0.40 per lb. Sugar 180 lbs. $0.60 per lb. Milk 150 gal. $1.70 per gal. Determine the standard direct materials cost per bar of chocolate. If required, round to the nearest cent. $per bar Sana Rosa Company manufactures unfinished home furniture. Sana Rosa...
Direct Materials and Direct Labor Variance Analysis Abbeville Fixture Company manufactures faucets in a small manufacturing...
Direct Materials and Direct Labor Variance Analysis Abbeville Fixture Company manufactures faucets in a small manufacturing facility. The faucets are made from brass. Manufacturing has 90 employees. Each employee presently provides 36 hours of labor per week. Information about a production week is as follows: Standard wage per hr. $15.00 Standard labor time per faucet 40 min. Standard number of lbs. of brass 3 lbs. Standard price per lb. of brass $2.40 Actual price per lb. of brass $2.50 Actual...