Question

Assume a parent company acquires 80% of the outstanding voting common stock of a subsidiary on...

Assume a parent company acquires 80% of the outstanding voting common stock of a subsidiary on January 1, 2018. One the acquisition date, the identifiable net assets of the subsidiary had fair value that approximately their recorded book value except for a paten, which had a fair value of $200,000 and not recorded book value. On the date of acquisition, the patent had five years of remaining useful life and the parent company amortizes its intangible assets using straight line amortization. During the year ended December 31, 2019, the subsidiary recorded sales to the parent in the amount of $240,000. On these sales, the subsidiary recorded pre-consolidation gross profits equal to 25%. Approximately 30% of this merchandise remains in the parent’s inventory at December 31, 2019. The following summarized pre-consolidation financial statements are for the parent and the subsidiary for the year ended December 31, 2019

Income Statement Investor Investee
Revenue 4800000 800000
Income from Investee 209600 00
Expenses -3200000 -480000
Net Income 1809600 320000
Statement of Retained Earnings
Beginning Retained Earnings 1488000 80000
Net Income 1809600 320000
Dividends declared -128000 -80000
Ending Retained Earnings 3169600 320000
Balance Sheet
Current Assets 1600000 200000
Equity Investment 465600 00
Non Current Assets 8000000 600000
Total Assets 10065600 800000
Liabilities 5280000 320000
Common Stock & APIC 1800000 160000

Retained Earnings

3169600 320000

10019600 800000

Intercompany Inventory Transaction, What are the consolidated Revenues?

Homework Answers

Answer #1

Consolidated Revenue includes Parent companies revenue plus Subsidiary companies revenue less intra group Transactions.

as parent company has a sales revenue of $4800000 and subsidiary company has a sales revenue of $800000.

intra group transaction = $240000

Consolidated Revenue will be $5360000 ($4800000+$800000-$240000)

Here, question only asks about consolidated Revenue so, no need to bother about Unrealaised profit and other calculations.

When preparing consloidated Finacial Statements intra grouptransaction should be eliminated and unrealised profit should be calculated and added to Cost of goods sold.

Unrealaised profit = 240000*.25*.3 =18000. it should be added to cost of goods sold (SOPL) and deducted from inventoy balance in the SOFP

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Assume that a parent company purchased less than 100% of the voting common stock when it...
Assume that a parent company purchased less than 100% of the voting common stock when it acquired a controlling interest in a subsidiary on August 15, 2019. The parent uses the equity method to account for the subsidiary on its pre-consolidation books. Both companies have a December 31, 2019 fiscal year end. Which of the following statements is correct? A.In the balance sheet prepared immediately after the acquisition, the parent company's pre-consolidation retained earnings will always equal consolidated retained earnings....
A parent company acquires all of the outstanding common stock of its subsidiary for cash purchase...
A parent company acquires all of the outstanding common stock of its subsidiary for cash purchase price of $325,000. On the acquisition date, the subsidiary reported a book value of Stockholders’ Equity of $120,000, comprised of $50,000 of Common Stock and $70,000 of Retained Earnings. An examination of the subsidiary’s balance sheet revealed that book values were equal to fair value for all assets, expect for an unrecorded patent, which the parent valued at $160,000 during the acquisition. a.     What did...
Assume a parent company owns a 100% controlling interest in its long-held subsidiary. The following excerpts...
Assume a parent company owns a 100% controlling interest in its long-held subsidiary. The following excerpts are from the parent’s and subsidiary’s “stand-alone” pre-consolidation income statements for the year ending in December 31, 2019, prior to any investment bookkeeping or intercompany adjustments. Parent Subsidiary Revenues 4,000,000 2,500,000 Cost of goods sold (2,800,000) (1,500,000) Gross profit 1,200,000 1,000,000 Selling general & administrative expenses (780,000) (606,000) Net income 420,000 394,000 On January 1, 2019, neither company held any inventories purchased from the...
Parent Industries bought Subsidiary Inc.’s voting stock on January 1, 2019 for $42,000, when Subsidiary’s book...
Parent Industries bought Subsidiary Inc.’s voting stock on January 1, 2019 for $42,000, when Subsidiary’s book value was $8,000. Fair value information on Subsidiary’s assets and liabilities at the date of acquisition is as follows: Property and equipment (P&E) is overvalued by $7,000. P&E has a 10-year remaining life, straight-line. Previously unreported identifiable intangibles are valued at $8,000. These intangibles have indefinite lives, but testing reveals impairment of $2,000 in 2019 and $1,000 impairment in 2020. Goodwill reported for this...
Intercompany sale of depreciable assets Assume on January 1, 2015, a parent company a 75% interest...
Intercompany sale of depreciable assets Assume on January 1, 2015, a parent company a 75% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their reported book values. On January 1, 2017, the subsidiary purchased a building for $576,000. The building has a useful life of 8 years and is depreciated on a straight-line basis with no salvage value. On January 1, 2019, the subsidiary sold the building...
Parent acquired Subsidiary on January 1, 2016, at a price $300,000 in excess of book value....
Parent acquired Subsidiary on January 1, 2016, at a price $300,000 in excess of book value. Of that excess, $200,000 was allocated to an unrecorded patent with a 10-year life, with the remainder to goodwill. The parent uses the equity method to account for its investment in its subsidiary. In 2017, Subsidiary sold to Parent land having a book value of $90,000 for a total price of $145,000. Financial statements of the two companies for the year ended December 31,...
On January 1, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for...
On January 1, 20X1, Parent Company purchased 80% of the common stock of Subsidiary Company for $316,000. On this date, Subsidiary had common stock, other paid-in capital, and retained earnings of $40,000, $120,000, and $190,000, respectively. Net income and dividends for 2 years for Subsidiary Company were as follows: 20X1 20X2 Net income $50,000 $90,000 Dividends 10,000 20,000 On January 1, 20X1, the only tangible assets of Subsidiary that were undervalued were inventory and building. Inventory, for which FIFO is...
Parent acquired Subsidiary on January 1, 2020 at a price $450,000 in excess of book value....
Parent acquired Subsidiary on January 1, 2020 at a price $450,000 in excess of book value. Of that excess, $350,000 was allocated to an unrecorded patent with a 10-year life, with the remainder to goodwill. The parent uses the equity method to account for its investment in its subsidiary. In 2021, Subsidiary sold to Parent land having a book value of $90,000 for a total price of $244,000. Financial statements of the two companies for the year ended December 31,...
Intercompany sale of depreciable assets Assume on January 1, 2015, a parent company a 75% interest...
Intercompany sale of depreciable assets Assume on January 1, 2015, a parent company a 75% interest in a subsidiary's voting common stock. On the date of acquisition, the fair value of the subsidiary's net assets equaled their reported book values. On January 1, 2017, the subsidiary purchased a building for $576,000. The building has a useful life of 8 years and is depreciated on a straight-line basis with no salvage value. On January 1, 2019, the subsidiary sold the building...
Assume that a parent company owns 80 percent of its subsidiary. The parent company uses the...
Assume that a parent company owns 80 percent of its subsidiary. The parent company uses the equity method to account for its investment in subsidiary. On January 1, 2012, the parent company issued to an unaffiliated company $1,000,000 (face value) 10 year, 10 percent bond payable for a $61,000 premium. The bonds pay interest in December 31 of each year. On January 1, 2015, the subsidiary acquired 40 percent of the bonds for $386,000. Both companies use straight-line amortization. In...