Consolidated Statements of Cash Flow
Amounts in millions; Years ended |
2014 |
2013 |
2012 |
CASH AND CASH EQUIVALENTS. BEGINNING OF YEAR |
$ 5,947 |
$ 4,436 |
$ 2,768 |
OPERATING ACTIVITIES |
2014 |
2013 |
2012 |
Net earnings |
11,785 |
11,402 |
10,904 |
Depreciation and amortization |
3,141 |
2,982 |
3,204 |
Share-based compensation expense |
360 |
346 |
377 |
Deferred income taxes |
(44) |
(307) |
(65) |
Gain on sale and purchase of businesses |
(154) |
(916) |
(2,106) |
Goodwill and indefinite-lived intangible asset impairment charges |
— |
308 |
1,576 |
Change in accounts receivable |
87 |
(415) |
(427) |
Change in inventories |
8 |
(225) |
77 |
Change in accounts payable, accrued and other liabilities |
1 |
1,253 |
(22) |
Change in other operating assets and liabilities |
(1,557) |
68 |
(444) |
Other |
331 |
377 |
210 |
TOTAL OPERATING ACTIVITIES |
13,958 |
14,873 |
13,284 |
INVESTING ACTIVITIES |
2014 |
2013 |
2012 |
Capital expenditures |
(3,848) |
(4,008) |
(3,964) |
Proceeds from asset sales |
570 |
584 |
2,893 |
Acquisitions, net of cash acquired |
(24) |
(1,145) |
(134) |
Purchases of available-for-sale investment securities |
(568) |
(1,605) |
— |
Proceeds from sales of available-for-sale investment securities |
24 |
— |
— |
Change in other investments |
(261) |
(121) |
112 |
TOTAL INVESTING ACTIVITIES |
(4,107) |
(6,295) |
(1,093) |
FINANCING ACTIVITIES |
2014 |
2013 |
2012 |
Dividends to shareholders |
(6,911) |
(6,519) |
(6,139) |
Change in short-term debt |
3,304 |
3,406 |
(3,412) |
Additions to long-term debt |
4,334 |
2,331 |
3,985 |
Reductions of long-term debt |
(4,095) |
(3,752) |
(2,549) |
Treasury stock purchases |
(6,005) |
(5,986) |
(4,024) |
Impact of stock options |
2,094 |
3,449 |
1,729 |
TOTAL FINANCING ACTIVITIES |
(7,279) |
(7,071) |
(10,410) |
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
39 |
4 |
(113) |
CHANGE IN CASH AND CASH EQUIVALENTS |
2,611 |
1,511 |
1,668 |
CASH AND CASH EQUIVALENTS, END OF YEAR |
$8,558 |
$5,947 |
$4,436 |
SUPPLEMENTAL DISCLOSURE |
2014 |
2013 |
2012 |
Interest |
$686 |
$683 |
$740 |
Income taxes |
3,320 |
3,780 |
4,348 |
4.5 If depreciation during 2014 had been $4,141 (instead of $3,141) then Cash from operating activities would be $14,958 (instead of $13,958).
AGREE |
||
DISAGREE |
Get Answers For Free
Most questions answered within 1 hours.