Question

Balance Sheet 2016 2015 2014 Cash 50,000 45000 40,000 Accounts receivable 80,000 70000 60,000 Inventories 180,000...

Balance Sheet

2016

2015

2014

Cash

50,000

45000

40,000

Accounts receivable

80,000

70000

60,000

Inventories

180,000

145000

110,000

Plant & equipment

300,000

280000

260,000

Less accumulated depreciation

-40,000

-30000

-20,000

Total assets

570,000

510000

450,000

Accounts payable

100,000

125000

150,000

Accrued liabilities

70,000

60000

50,000

Mortgage payable

80,000

40000

60,000

Common stock

130,000

110000

90,000

Retained earnings

190,000

175000

160,000

Total liabilities and equity

570,000

510000

450,000

Income Statement

2014

2015

2016

Net Sales

680,000

600,000

640000

Cost of goods sold

410,000

330,000

370000

Gross profit

270,000

270,000

270000

Operating expenses

190,000

192,000

191000

Operating income

80,000

78,000

79000

Interest expense

7,000

2,000

4500

Profit before taxes

73,000

76,000

74500

Taxes

22,000

22,800

22400

Net income

51,000

53,200

52100

Other data:

  • Cash dividends paid this year were $21,000.
  • The change in accumulated depreciation account is the depreciation for the year.

Required:

  1. Using the balance sheets and income statement, prepare a Horizontal common-size analysis for both years.
  2. Comment on significant trends.

Homework Answers

Answer #1

The answer has been presented in the supporting sheet.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
HYDRO COMPANY Balance Sheet December 31, 2015 Cash $40,000 Current liabilities $80,000 Accounts receivable (net) 80,000...
HYDRO COMPANY Balance Sheet December 31, 2015 Cash $40,000 Current liabilities $80,000 Accounts receivable (net) 80,000 10% Bonds payable 120,000 Inventory 130,000 Common Stock 200,000 Plant and equipment (net) 250,000 Retained earnings 100,000 Total assets $500,000 Total Liabilities and Stockholders' Equity $500,000 Sales revenues for 2015 were $800,000, gross profit was $320,000, and net income was $36,000. The income tax rate was 40 percent. One year ago, accounts receivable (net) were $76,000, inventory was $110,000, total assets were $460,000, and...
Wickersham Brothers, Inc. reported the following information: 2018 2017 Balance Sheet Assets     Cash $50,000 $72,000     Accounts...
Wickersham Brothers, Inc. reported the following information: 2018 2017 Balance Sheet Assets     Cash $50,000 $72,000     Accounts Receivable 80,000 70,000     Merchandise Inventory 60,000 65,000     Property And Equipment 110,000 60,000     Less: Accumulated Depreciation (30,000) (15,000) Total Assets $270,000 $252,000 Liabilities:     Accounts Payable $10,000 $12,000     Salaries and Wages Payable 2,000 1,000     Bonds Payable, Long-Term 50,000 60,000 Stockholders’ Equity:     Common Stock 100,000 80,000     Retained Earnings 108,000   99,000 Total Liabilities and Stockholders’ Equity $270,000 $252,000 Income Statement     Sales $200,000     Cost of Goods Sold 110,000     Depreciation...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet data for the two companies immediately following the acquisition follow: .....................................................Hamlen.................. Pink's Cash.............................................$ 30,000 ..............$25,000 Accounts Receivable........................... 80,000 ................40,000 Inventory........................................ 150,000............... 55,000 Land.............................................. 65,000 ................40,000 Buildings and Equipment...................... 260,000............. 160,000 Less: Accumulated Depreciation............ (120,000)............. (50,000) Investment in Pong Company Stock.......... 150,000 Total Assets...................................... $615,000 ........$270,000 Accounts Payable...............................$ 45,000.......... $ 33,000 Taxes Payable.................................... 20,000............... 8,000 Bonds Payable ................................... 200,000........... 100,000 Common Stock..................................... 50,000 ............20,000 Retained...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet...
Hamlen Corporation acquired 100 percent of Pink's Company's common stock on January 1, 2015. Balance sheet data for the two companies immediately following the acquisition follow: .....................................................Hamlen.................. Pink's Cash.............................................$ 30,000 ..............$25,000 Accounts Receivable........................... 80,000 ................40,000 Inventory........................................ 150,000............... 55,000 Land.............................................. 65,000 ................40,000 Buildings and Equipment...................... 260,000............. 160,000 Less: Accumulated Depreciation............ (120,000)............. (50,000) Investment in Pong Company Stock.......... 150,000 Total Assets...................................... $615,000 ........$270,000 Accounts Payable...............................$ 45,000.......... $ 33,000 Taxes Payable.................................... 20,000............... 8,000 Bonds Payable ................................... 200,000........... 100,000 Common Stock..................................... 50,000 ............20,000 Retained...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts receivable 50,000 30,000 Inventory 50,000 70,000 Property, plant and equipment (net) 160,000 200,000 Total assets $300,000 $400,000 Liabilities and stockholders equity    Accounts payable $20,000 $30,000 Short term notes payable 40,000 90,000 Bonds payable 80,000 160,000 Common stock 60,000 45,000 Retained earnings 100,000 75,000 Total liabilities and stockholders equity $300,000 $400,000 Income statement (for the year ended December 31, 2007) Net sales $360,000 Cost...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts...
Balance sheet December 31 Assets 2007 2006 Cash $25,000 $40,000 Short term investments 15,000 60,000 Accounts receivable 50,000 30,000 Inventory 50,000 70,000 Property, plant and equipment (net) 160,000 200,000 Total assets $300,000 $400,000 Liabilities and stockholders equity    Accounts payable $20,000 $30,000 Short term notes payable 40,000 90,000 Bonds payable 80,000 160,000 Common stock 60,000 45,000 Retained earnings 100,000 75,000 Total liabilities and stockholders equity $300,000 $400,000 Income statement (for the year ended December 31, 2007) Net sales $360,000 Cost...
1. A corporation reports the following balances and amounts:    Accounts payable, $50,000    Cash provided...
1. A corporation reports the following balances and amounts:    Accounts payable, $50,000    Cash provided by operations, $100,000    Accounts receivable, $35,000    Net income, $40,000    Average number of common shares, 15,000    Salaries and wages payable, $40,000    Average current liabilities, $225,000    Stockholders’ equity, $200,000    Average total assets, $600,000    Current assets, $300,000    Average total liabilities, $320,000    Current liabilities, $250,000    Dividends paid to preferred shareholders, $5,000 Determine its earnings per share? Group...
Statement of Cash Flows Using a Work Sheet—Indirect Method (Appendix) Wabash Corp. just completed another successful...
Statement of Cash Flows Using a Work Sheet—Indirect Method (Appendix) Wabash Corp. just completed another successful year, as indicated by the following income statement: For the Year Ended December 31, 2017 Sales revenue $2,460,000   Cost of goods sold 1,400,000     Gross profit $1,060,000   Operating expenses 460,000     Income before interest and taxes $600,000   Interest expense 100,000     Income before taxes $500,000   Income tax expense 150,000     Net income $350,000   Presented here are comparative balance sheets: December 31 2017 2016 Cash $140,000 $210,000 Accounts receivable...