On January 1, 2017, Banek Inc. issued $350,000 of 8%, 9 year bonds for $309,086, which implies a market (yield) rate of 10%. Semiannual interest payable on June 30 and December 31 of each year.
A. Show computations to confirm the bond issue price
B. Inidicate the financial statement effects using the template for 1) bond insurance 2) semiannual interest payment and discount authorization on June 30, 2017 and 3) semiannual interest payment and discount amortization on December 31, 2017.
A. Thi diference is due to rounding off.
Face Value of the bond | 350000 |
Rate of interest | 8% |
Semiannual interest | 14000 |
Present value of $ received | 0.4241 |
after 9 years @10% | |
Present value of $ annuity for | 11.6896 |
18 periods @5% | |
(9 x 2 periods, 10%/2 rate | |
since the interest is semiannual) | |
Present value of the face value | 148435 |
Present value of the interest | 163654 |
Price of the boond | 312089 |
B.
Assets | = | Liabilities | + | Equity | |||||
Cash | + | Non cash | = | Bond Payable | + | Paid Up Equity | + | Earned Equity | |
1. Issue of Bonds | 309086 | 309086 | |||||||
2. Semi annual interest payment on June 30, 2017 | -14000 | 2273 | -142273 | ||||||
3. Semi annual interest payment on Dec.31, 2017 | -14000 | 2273 | -142273 | ||||||
*Discount on bond issue is amortized on straight line method. (40,914 / 18) |
Get Answers For Free
Most questions answered within 1 hours.