Question

Boston Clinic uses patient-visits as its measure of activity. The clinic has provided the following report:...

Boston Clinic uses patient-visits as its measure of activity. The clinic has provided the following report:

Boston Clinic
Comparison of planning budget to actual results
For the month ended December 31
Planing Budget Actual Reults Variances
Patiens Visits 2,000 2,400
Revenue ($58.10/ patient) $116,200 $142,080 $25,880 F
Expenses:
   Personnel expenses ($30,000 + $17.40/patient) 65,200 74,250 9,050 U
   Medical supplies ($1,300 + $9.6/patient) 20,500 24,670 4,170 U
   Occupancy expenses ($9,000 + $1.9/patient) 12,800 14,020 1,220 U
   Administrative expenses ($6,200 + $0.30/ patient) 6,800 6,860 60U
Total Expense 105,300 119,800 14,500 U
Net operating income $10,900 $22,280 $11,380 F

What is the Flexible budget variance of operating income?

$180 unfavorable

$11,560 favorable

$2,820 unfavorable

$11,380 favorable
Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Flexible budget operating income

Boston Clinic
Flexible budget
For the month ended December 31
Planing Budget
Patiens Visits 2,400
Revenue ($58.10/ patient) 139440
Expenses:
   Personnel expenses ($30,000 + $17.40/patient) 71760
   Medical supplies ($1,300 + $9.6/patient) 24340
   Occupancy expenses ($9,000 + $1.9/patient) 13560
   Administrative expenses ($6,200 + $0.30/ patient) 6920
Total Expense 116580
Net operating income $22860

Flexible budget variance for operating income = 22860-22280 = 580 U

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Coody Clinic uses patient-visits as its measure of activity. The clinic has provided the following report:...
Coody Clinic uses patient-visits as its measure of activity. The clinic has provided the following report: Coody Clinic Comparison of Actual Results to Flexible Budget For the Month Ended July 31 Static Budget Flexible Budget Actual Results Variances Patient-visits 2,300 2,000 Revenue ($36.40q) $83,720 $76,110 Expenses: Personnel expenses ($20,400 + $10.40q) 44,320 43,240 Administrative expenses ($2,400 + $0.40q) 3,320 3,080 Total expense 47,640 46,320 Net operating income $36,080 $29,790 Required: Complete the report showing the clinic's revenue and spending variances...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the following information: Revenue should be $71.90 per patient-visit. Personnel expenses should be $37,300 per month plus $17.40 per patient-visit. Medical supplies should be $3,600 per month plus $12.80 per patient-visit. Occupancy expenses should be $10,000 per month plus $10.00 per patient-visit. Administrative expenses should be $5,500 per month plus $8.10 per patient-visit. The clinic reported the following actual results for November: Patient-visits 2,960 Revenue...
A clinic uses patient-visits as its measure of activity. During July, the clinic budgeted for 2,700...
A clinic uses patient-visits as its measure of activity. During July, the clinic budgeted for 2,700 patient-visits, but its actual level of activity was 3,200 patient-visits. The clinic uses the following revenue and cost formulas in its budgeting, where q is the number of patient-visits: Revenue: $49.60q Personnel expenses: $31,200 + $15.10q Medical supplies: $700 + $9.60q Occupancy expenses: $10,000 + $2.00q Administrative expenses: $7,000 + $0.20q The clinic reported the following actual results for July: Revenue $165,680 Personnel expenses...
aizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the...
aizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the following information: Revenue should be $64.90 per patient-visit. Personnel expenses should be $36,600 per month plus $16.70 per patient-visit. Medical supplies should be $2,900 per month plus $12.10 per patient-visit. Occupancy expenses should be $9,300 per month plus $6.50 per patient-visit. Administrative expenses should be $4,800 per month plus $4.60 per patient-visit. The clinic reported the following actual results for November: Patient-visits 2,890 Revenue...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the following information: Revenue should be $73.90 per patient-visit. Personnel expenses should be $37,500 per month plus $17.60 per patient-visit. Medical supplies should be $3,800 per month plus $13.00 per patient-visit. Occupancy expenses should be $10,200 per month plus $11.00 per patient-visit. Administrative expenses should be $5,700 per month plus $9.10 per patient-visit. The clinic reported the following actual results for November: Patient-visits 2,980 Revenue...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the following information: Revenue should be $56.90 per patient-visit. Personnel expenses should be $35,800 per month plus $15.90 per patient-visit. Medical supplies should be $2,100 per month plus $11.30 per patient-visit. Occupancy expenses should be $8,500 per month plus $2.50 per patient-visit. Administrative expenses should be $4,000 per month plus $0.60 per patient-visit. The clinic reported the following actual results for November: Patient-visits 2,810 Revenue...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the...
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the following information: Revenue should be $68.90 per patient-visit. Personnel expenses should be $37,000 per month plus $17.10 per patient-visit. Medical supplies should be $3,300 per month plus $12.50 per patient-visit. Occupancy expenses should be $9,700 per month plus $8.50 per patient-visit. Administrative expenses should be $5,200 per month plus $6.60 per patient-visit. The clinic reported the following actual results for November: Patient-visits 2,930 Revenue...
Chatham Clinic has accumulated the following information regarding its patient visits: Static Budget Actual Results Patient...
Chatham Clinic has accumulated the following information regarding its patient visits: Static Budget Actual Results Patient visits 1,500 1,400 Variable cost per visit $50 $55 Fixed costs $100,000 $100,000 I. What is the cost variance for Chatham Clinic?   $2,000 favorable   $2,000 unfavorable   $7,000 favorable   $7,000 unfavorable   $5,000 favorable II. What is the management variance for Chatham Clinic?   $2,000 favorable   $2,000 unfavorable   $7,000 favorable   $7,000 unfavorable   $5,000 favorable
Speyer Medical Clinic measures its activity in terms of patient-visits. Last month, the budgeted level of...
Speyer Medical Clinic measures its activity in terms of patient-visits. Last month, the budgeted level of activity was 1,230 patient-visits and the actual level of activity was 1,220 patient-visits. The cost formula for administrative expenses is $4.70 per patient-visit plus $25,500 per month. The actual administrative expense was $24,400. In the clinic's flexible budget performance report for last month, the spending variance for administrative expenses was: Multiple Choice $6,834 F $2,770 F $47 F $6,881 F
Managerial Accounting Exercise 2. Almana Hospital uses patient-visits as its measure of activity. The hospital has...
Managerial Accounting Exercise 2. Almana Hospital uses patient-visits as its measure of activity. The hospital has provided the following report: Almana Hospital Comparison of Actual Results to Planning Budget For the Month Ended May 31 Actual Results Planning Budget Flexible Budget Variances Patient-visits 2,000 2,300 Revenue ($36.40q) $76,110   $83,720 Expenses:     Personnel expenses ($20,400 + $10.40q) 43,240 44,320     Medical supplies ($1,100 + $6.60q) 13,990 16,280     Occupancy expenses ($6,400 + $1.50q) 9,800 9,850     Administrative expenses ($2,400 + $0.40q)     3,080     3,320 Total expense...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT