Question

Brief Exercise 22-04 Perine Company has 2,970 pounds of raw materials in its December 31, 2019,...

Brief Exercise 22-04

Perine Company has 2,970 pounds of raw materials in its December 31, 2019, ending inventory. Required production for January and February of 2020 are 4,500 and 5,700 units, respectively. 3 pounds of raw materials are needed for each unit, and the estimated cost per pound is $8. Management desires an ending inventory equal to 22% of next month’s materials requirements.

Prepare the direct materials budget for January.

PERINE COMPANY
Direct Materials Budget

choose the accounting period

January 31, 2020For the Month Ending January 31, 2020For the Quarter Ending January 31, 2020

select an opening direct materials budget item

Total Cost of Direct Materials PurchasesUnits to be ProducedTotal Direct Labor CostTotal Required Direct Labor HoursDirect Materials Per UnitDirect Labor Time Per UnitBeginning Materials InventoryCost Per PoundTotal Materials RequiredDesired Ending InventoryTotal Pounds Required for ProductionDirect Labor Cost Per HourDirect Materials Purchases

enter a number of units
select an item

Total Direct Labor CostDirect Materials PurchasesTotal Cost of Direct Materials PurchasesDesired Ending InventoryDirect Materials Per UnitUnits to be ProducedTotal Materials RequiredDirect Labor Cost Per HourTotal Pounds Required for ProductionTotal Required Direct Labor HoursBeginning Materials InventoryCost Per PoundDirect Labor Time Per Unit

enter the amount of pounds
select a summarizing line for the first part

Beginning Materials InventoryDirect Materials PurchasesTotal Cost of Direct Materials PurchasesUnits to be ProducedTotal Pounds Required for ProductionDirect Materials Per UnitTotal Direct Labor CostDirect Labor Cost Per HourDirect Labor Time Per UnitDesired Ending InventoryTotal Materials RequiredTotal Required Direct Labor HoursCost Per Pound

enter a total amount of pounds for the first part
select between addition and deduction

AddLess

: select an item

Direct Materials PurchasesTotal Materials RequiredTotal Cost of Direct Materials PurchasesDesired Ending InventoryTotal Required Direct Labor HoursUnits to be ProducedDirect Labor Cost Per HourTotal Pounds Required for ProductionDirect Labor Time Per UnitCost Per PoundDirect Materials Per UnitTotal Direct Labor CostBeginning Materials Inventory

enter the amount of pounds
select a summarizing line for the second part

Total Pounds Required for ProductionUnits to be ProducedTotal Required Direct Labor HoursDirect Labor Time Per UnitTotal Materials RequiredCost Per PoundDirect Labor Cost Per HourBeginning Materials InventoryTotal Cost of Direct Materials PurchasesDirect Materials PurchasesDesired Ending InventoryDirect Materials Per UnitTotal Direct Labor Cost

enter a total amount of pounds for the second part
select between addition and deduction

AddLess

: select an item

Total Direct Labor CostDirect Labor Cost Per HourTotal Pounds Required for ProductionDesired Ending InventoryTotal Cost of Direct Materials PurchasesTotal Materials RequiredTotal Required Direct Labor HoursDirect Labor Time Per UnitDirect Materials PurchasesCost Per PoundDirect Materials Per UnitUnits to be ProducedBeginning Materials Inventory

enter the amount of pounds
select a summarizing line for the third part

Total Cost of Direct Materials PurchasesTotal Pounds Required for ProductionTotal Materials RequiredDirect Materials Per UnitTotal Direct Labor CostTotal Required Direct Labor HoursDirect Labor Cost Per HourDirect Materials PurchasesBeginning Materials InventoryUnits to be ProducedCost Per PoundDesired Ending InventoryDirect Labor Time Per Unit

enter a total amount of pounds for the third part
select an item

Direct Materials Per UnitTotal Materials RequiredTotal Cost of Direct Materials PurchasesTotal Direct Labor CostBeginning Materials InventoryTotal Pounds Required for ProductionTotal Required Direct Labor HoursDirect Labor Time Per UnitUnits to be ProducedDirect Labor Cost Per HourCost Per PoundDesired Ending InventoryDirect Materials Purchases

$enter a dollar amount
select a closing direct materials budget item

Direct Labor Cost Per HourDirect Materials Per UnitTotal Materials RequiredCost Per PoundDesired Ending InventoryTotal Cost of Direct Materials PurchasesDirect Labor Time Per UnitBeginning Materials InventoryDirect Materials PurchasesTotal Direct Labor CostTotal Pounds Required for ProductionTotal Required Direct Labor HoursUnits to be Produced

$enter a total dollar amount

Homework Answers

Answer #1

Direct materials budget

January

Units to be produced

4,500

Direct material pounds per unit

3

Total pounds needed for production

13,500

Add: Desired ending direct materials pounds

3,762

Total materials required

17,262

Less: Beginning direct materials pounds

- 2,970

Direct material purchases

14,292

Cost per pound

$8

Total cost of direct material purchases

$114,336

February production = 5,700 units

Direct material pounds per unit = 3

Total pounds needed for production in February = February production x Direct material pounds per unit

= 5,700 x 3

= 17,100

Desired ending direct materials pounds for January = 22% of Total pounds needed for production in February

= 17,100 x 22%

= 3,762

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
eWitt Industries has adopted the following production budget for the first 4 months of 2020. Month...
eWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units January 10,110 March 5,260 February 8,180 April 4,390 Each unit requires 5 pounds of raw materials costing $2 per pound. On December 31, 2019, the ending raw materials inventory was 10,110 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month’s production requirements. Prepare a direct materials purchases budget by...
DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month...
DeWitt Industries has adopted the following production budget for the first 4 months of 2020. Month Units Month Units January 10,390 March 5,370 February 8,290 April 4,420 Each unit requires 4 pounds of raw materials costing $2 per pound. On December 31, 2019, the ending raw materials inventory was 8,312 pounds. Management wants to have a raw materials inventory at the end of the month equal to 20% of next month’s production requirements. Prepare a direct materials purchases budget by...
Lowell Company makes and sells artistic frames for pictures. The controller is responsible for preparing the...
Lowell Company makes and sells artistic frames for pictures. The controller is responsible for preparing the master budget and has accumulated the following information for 2020. January February March April May Estimated unit sales 10,000 11,000 8,000 8,000 8,000 Sales price per unit $50.00 $47.00 $47.00 $47.00 $47.00 Direct labor hours per unit 2.0 2.0 1.5 1.5 1.5 Wage per direct labor hour $7 $7 $7 $8 $8 Lowell has a labor contract that calls for a wage increase to...
Lowell Company makes and sells artistic frames for pictures. The controller is responsible for preparing the...
Lowell Company makes and sells artistic frames for pictures. The controller is responsible for preparing the master budget and has accumulated the following information for 2020. January February March April May Estimated unit sales 11,000 11,600 8,900 8,500 8,400 Sales price per unit $ 50.50 $ 48.40 $ 48.40 $ 48.40 $ 48.40 Direct labor hours per unit 2.2 2.2 1.7 1.7 1.7 Wage per direct labor hour $ 8 $ 8 $ 8 $ 9 $ 9 Lowell has...
uqua Company’s sales budget projects unit sales of part 198Z of 10,700 units in January, 12,400...
uqua Company’s sales budget projects unit sales of part 198Z of 10,700 units in January, 12,400 units in February, and 13,500 units in March. Each unit of part 198Z requires 2 pounds of materials, which cost $5 per pound. Fuqua Company desires its ending raw materials inventory to equal 40% of the next month’s production requirements, and its ending finished goods inventory to equal 20% of the next month’s expected unit sales. These goals were met at December 31, 2016....
Exercise 22-09 (Video) Wildhorse, Inc., is preparing its direct labor budget for 2020 from the following...
Exercise 22-09 (Video) Wildhorse, Inc., is preparing its direct labor budget for 2020 from the following production budget based on a calendar year. Quarter Units Quarter Units 1 20,370 3 35,450 2 25,350 4 30,180 Each unit requires 1.80 hours of direct labor. Prepare a direct labor budget for 2020. Wage rates are expected to be $16 for the first 2 quarters and $18 for quarters 3 and 4. (Round Direct labor time per unit answers to 2 decimal places,...
Fuqua Company’s sales budget projects unit sales of part 198Z of 10,700 units in January, 12,200...
Fuqua Company’s sales budget projects unit sales of part 198Z of 10,700 units in January, 12,200 units in February, and 13,000 units in March. Each unit of part 198Z requires 3 pounds of materials, which cost $4 per pound. Fuqua Company desires its ending raw materials inventory to equal 40% of the next month’s production requirements, and its ending finished goods inventory to equal 20% of the next month’s expected unit sales. These goals were met at December 31, 2019....
Lowell Company makes and sells artistic frames for pictures. The controller is responsible for preparing the...
Lowell Company makes and sells artistic frames for pictures. The controller is responsible for preparing the master budget and has accumulated the following information for 2017. January February March April May Estimated unit sales 10,400 11,000 8,700 8,000 8,500 Sales price per unit $50.90 $48.10 $48.10 $48.10 $48.10 Direct labor hours per unit 2.2 2.2 1.6 1.6 1.6 Wage per direct labor hour $8.00 $8.00 $8.00 $9.00 $9.00 Lowell has a labor contract that calls for a wage increase to...
Brief Exercise 9-4 Perine Company has 5,460 pounds of raw materials in its December 31, 2019,...
Brief Exercise 9-4 Perine Company has 5,460 pounds of raw materials in its December 31, 2019, ending inventory. Required production for January and February of 2020 are 4,200 and 6,000 units, respectively. 5 pounds of raw materials are needed for each unit, and the estimated cost per pound is $6. Management desires an ending inventory equal to 26% of next month’s materials requirements. Prepare the direct materials budget for January. PERINE COMPANY Direct Materials Budget : : $ $
Paige Company estimates that unit sales will be 11,000 in quarter 1, 12,800 in quarter 2,...
Paige Company estimates that unit sales will be 11,000 in quarter 1, 12,800 in quarter 2, 15,000 in quarter 3, and 18,900 in quarter 4. Management desires to have an ending finished goods inventory equal to 25% of the next quarter’s expected unit sales. Prepare a production budget by quarters for the first 6 months of 2020. PAIGE COMPANY Production Budget choose the accounting period June 30, 2020For the Six Months Ending June 30, 2020For the Quarter Ending June 30,...