Question

On December 31, 2020, Conchita Martinez Company signed a $1,000,000 note to Sauk City Bank. The...

On December 31, 2020, Conchita Martinez Company signed a $1,000,000 note to Sauk City Bank. The market interest rate at that time was 12%. The stated interest rate on the note was 10%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Conchita Martinez’s financial situation worsened. On December 31, 2022, Sauk City Bank determined that it was probable that the company would pay back only $600,000 of the principal at maturity. However, it was considered likely that interest would continue to be paid, based on the $1,000,000 loan.

1. Instructions: Complete the note amortization table

Date

Cash Received

Interest Revenue

Discount Amortization

Discount Balance

Carrying Value

2. Instructions: Provide the net realizable presentation of the notes receivable as it would appear on the December 31, 2022 balance sheet.

12/31/2022
Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

1. Cash Received = Present Value of Maturity Receipt + Present value of Interest

Cash Received = 1000000 * PV(12%,5) + 100000 * PVAF(12%,5)

Cash Received = 1000000 * 0.56743 + 100000 * 3.60478

Cash Received = $927908

2. Note Amortization Schedule

3. .

12/31/2022
Notes Receivable $600000
Discount Amortized $24059.80
Net Realizable Value $575940.20
0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
On December 31, 2020, Teal Company signed a $1,022,000 note to Flint Bank. The market interest...
On December 31, 2020, Teal Company signed a $1,022,000 note to Flint Bank. The market interest rate at that time was 11%. The stated interest rate on the note was 9%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Teal’s financial situation worsened. On December 31, 2022, Flint Bank determined that it was probable that the company would pay back only $613,200 of the principal at maturity. However, it was considered likely that interest would...
On December 31, 2017, Flint Company signed a $ 1,038,100 note to Buffalo Bank. The market...
On December 31, 2017, Flint Company signed a $ 1,038,100 note to Buffalo Bank. The market interest rate at that time was 11%. The stated interest rate on the note was  9%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Flint’s financial situation worsened. On December 31, 2019, Buffalo Bank determined that it was probable that the company would pay back only $ 622,860 of the principal at maturity. However, it was considered likely that interest...
On December 31, 2020, Splish Company signed a $1,196,300 note to Blossom Bank. The market interest...
On December 31, 2020, Splish Company signed a $1,196,300 note to Blossom Bank. The market interest rate at that time was 12%. The stated interest rate on the note was 10%, payable annually. The note matures in 5 years. Unfortunately, because of lower sales, Splish’s financial situation worsened. On December 31, 2022, Blossom Bank determined that it was probable that the company would pay back only $717,780 of the principal at maturity. However, it was considered likely that interest would...
Impairment of zero-interest notes receivable, GAAP vs. IFRS On December 31, 2020, Firth Company borrowed $62,092...
Impairment of zero-interest notes receivable, GAAP vs. IFRS On December 31, 2020, Firth Company borrowed $62,092 from Paris Bank, signing a 5-year, $100,000 zero-interest note. The note was issued to yield 10% interest. Unfortunately, during 2022, Firth began to experience financial difficulty. As a result, at December 31, 2022, Paris Bank determined that it was probable that it would collect only $75,000 at maturity. The market rate of interest on loans of this nature is now 11%. 1,Instructions: On March...
Impairment of zero-interest notes receivable, GAAP vs. IFRS On December 31, 2020, Firth Company borrowed $62,092...
Impairment of zero-interest notes receivable, GAAP vs. IFRS On December 31, 2020, Firth Company borrowed $62,092 from Paris Bank, signing a 5-year, $100,000 zero-interest note. The note was issued to yield 10% interest. Unfortunately, during 2022, Firth began to experience financial difficulty. As a result, at December 31, 2022, Paris Bank determined that it was probable that it would collect only $75,000 at maturity. The market rate of interest on loans of this nature is now 11%. 1,Instructions: On March...
On December 31, 2017, Coronado Company borrowed $65,652 from Paris Bank, signing a 5-year, $115,700 zero-interest-bearing...
On December 31, 2017, Coronado Company borrowed $65,652 from Paris Bank, signing a 5-year, $115,700 zero-interest-bearing note. The note was issued to yield 12% interest. Unfortunately, during 2019, Coronado began to experience financial difficulty. As a result, at December 31, 2019, Paris Bank determined that it was probable that it would receive back only $86,775 at maturity. The market rate of interest on loans of this nature is now 13%. Prepare the entry, if any, to record the impairment of...
On December 31, 2019, Swifty Company finished consulting services and accepted in exchange a promissory note...
On December 31, 2019, Swifty Company finished consulting services and accepted in exchange a promissory note with a face value of $675,000, a due date of December 31, 2022, and a stated rate of 6%, with interest receivable at the end of each year. The fair value of the services is not readily determinable and the note is not readily marketable. Under the circumstances, the note is considered to have an appropriate imputed rate of interest of 12%. The following...
On December 31, 2019, Vaughn Company finished consulting services and accepted in exchange a promissory note...
On December 31, 2019, Vaughn Company finished consulting services and accepted in exchange a promissory note with a face value of $545,000, a due date of December 31, 2022, and a stated rate of 6%, with interest receivable at the end of each year. The fair value of the services is not readily determinable and the note is not readily marketable. Under the circumstances, the note is considered to have an appropriate imputed rate of interest of 12%. The following...
1. ABC Company signed a $600,000, 12% note payable on January 1, 2014. The note is...
1. ABC Company signed a $600,000, 12% note payable on January 1, 2014. The note is due January 1, 2020, with interest payable each July 1 and January 1. The note was issued at face value. Prepare Lucas Co’s journal entries for (a) the January note proceeds, (b) the July 1 interest payment, and (c) the December 31 adjusting entry. 1/1/2014 7/1/2014 12/31/2014 2. Sims Company issued $850,000 of 10% bonds on January 1, 2014. The bonds are due January...
Part A: : Entity J sold $1,000,000, five-year, 5% bonds on January 1, 2022 for $980,000....
Part A: : Entity J sold $1,000,000, five-year, 5% bonds on January 1, 2022 for $980,000. The bonds pay interest on December 31. The company uses straight-line amortization. Instructions Prepare all journal entries made in 2022 related to the bond issue and a partial balance sheet showing the bonds at December 31. Answer the following questions. a.         What amount was received for the bonds? b.         How much interest is paid each interest period? c.         What is the discount amortization for...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT