Question

Profits have been decreasing for several years at Pegasus Airlines. In an effort to improve the company’s performance, the company is thinking about dropping several flights that appear to be unprofitable.

A typical income statement for one round-trip of one such flight (flight 482) is as follows:

Ticket revenue (195 seats × 40% occupancy × $210 ticket price)	$	16,380			100.0	%
Variable expenses ($17.00 per person)		1,326			8.1
Contribution margin		15,054			91.9	%
Flight expenses:
Salaries, flight crew	$	1,700
Flight promotion		760
Depreciation of aircraft		1,750
Fuel for aircraft		5,600
Liability insurance		5,100
Salaries, flight assistants		1,400
Baggage loading and flight preparation		1,850
Overnight costs for flight crew and assistants at destination		600
Total flight expenses		18,760
Net operating loss	$	(3,706	)

The following additional information is available about flight 482:

Members of the flight crew are paid fixed annual salaries, whereas the flight assistants are paid based on the number of round trips they complete.

One-third of the liability insurance is a special charge assessed against flight 482 because in the opinion of the insurance company, the destination of the flight is in a “high-risk” area. The remaining two-thirds would be unaffected by a decision to drop flight 482.

The baggage loading and flight preparation expense is an allocation of ground crews’ salaries and depreciation of ground equipment. Dropping flight 482 would have no effect on the company’s total baggage loading and flight preparation expenses.

If flight 482 is dropped, Pegasus Airlines has no authorization at present to replace it with another flight.

Aircraft depreciation is due entirely to obsolescence. Depreciation due to wear and tear is negligible.

Dropping flight 482 would not allow Pegasus Airlines to reduce the number of aircraft in its fleet or the number of flight crew on its payroll.

Required:

1. What is the financial advantage (disadvantage) of discontinuing flight 482?

Answer 1

	Flight 482 Continued	Flight 482 Dropped	Advantage (disadvantage)
Ticket revenue (195 seats × 40% occupancy × $210 ticket price)	$16,380	0	($16,380)
Variable expenses ($17.00 per person)	1,326	0	(1,326)
Contribution margin	15,054	0	(15,054)
Flight expenses:
Salaries, flight crew	1,700	1,700	0
Flight promotion	760	0	(760)
Depreciation of aircraft	1,750	1,750	0
Fuel for aircraft	5,600	0	(5,600)
Liability insurance	5,100	3,400	(1,700)
Salaries, flight assistants	1,400	0	(1,400)
Baggage loading and flight preparation	1,850	1,850	0
Overnight costs for flight crew and assistants at destination	600	0	(600)
Total flight expenses	18,760	8,700	(10,060)
Net operating loss	(3,706)	(8,700)	(4,994)

Financial advantage (disadvantage) of discontinuing flight 48 = $(4,994)