Question

Prepare a analysis income statement for Dollop Inc You are given an income statement for Dollop,...

Prepare a analysis income statement for Dollop Inc You are given an income statement for Dollop, INC for the years 2009, 2008, 2007. You are asked to complete a common size income statement. Complete the calculation for horizontal analysis for the year to year column. by calculating the percentage of change from year to year. Second perform a vertical analysis for percentage of sales by calculating total sales..

2009 2008 2007
Year to year Sales % Year to year sales % sales %
1,000,000 700,000 600,000
710,000 500,000 430,000
290,000 200,000 170,000
240,000 160,000 120,000
50,000 40,000 50,000
22,000 22,000 22000
28,000 18,000 28,000
13,000 6,000 9000
15,000 12,000 19,000

Homework Answers

Answer #1
2009 2008 2007
Year to year Sales % Year to year sales % sales %
1,000,000 42.86% 100.00% 700,000 16.67% 100.00% 600,000 100.00%
710,000 42.00% 71.00% 500,000 16.28% 71.43% 430,000 71.67%
290,000 45.00% 29.00% 200,000 17.65% 28.57% 170,000 28.33%
240,000 50.00% 24.00% 160,000 33.33% 22.86% 120,000 20.00%
50,000 25.00% 5.00% 40,000 -20.00% 5.71% 50,000 8.33%
22,000 0.00% 2.20% 22,000 0.00% 3.14% 22000 3.67%
28,000 55.56% 2.80% 18,000 -35.71% 2.57% 28,000 4.67%
13,000 116.67% 1.30% 6,000 -33.33% 0.86% 9000 1.50%
15,000 25.00% 1.50% 12,000 -36.84% 1.71% 19,000 3.17%
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Analysis Inc Stmt Prepare a horizontal analysis of the income statement. (Negative answers should be indicated...
Analysis Inc Stmt Prepare a horizontal analysis of the income statement. (Negative answers should be indicated by a minus sign. Round your answers to 1 decimal place. (i.e., .234 should be entered as 23.4).) ALLENDALE COMPANY Horizontal Analysis of Income Statements 2019 2018 Percentage Change Revenues Sales (net) $230,000 $210,000 ) % Other revenues 8,000 5,000 Total revenues 238,000 215,000 Expenses Cost of goods sold 120,000 103,000 Selling, general, and administrative expenses 55,000 50,000 Interest expense 8,000 7,200 Income tax...
PR 17-1B Horizontal analysis of income statement OBJ. 2 For 20Y2, Macklin Inc. reported a significant...
PR 17-1B Horizontal analysis of income statement OBJ. 2 For 20Y2, Macklin Inc. reported a significant increase in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Sales................................................................. Costofgoodssold..................................................... Grossprofit........................................................... Sellingexpenses...................................................... Administrativeexpenses............................................... Totaloperatingexpenses .............................................. Incomefromoperations............................................... Otherrevenue........................................................ Incomebeforeincometax ............................................. Incometaxexpense................................................... Netincome........................................................... Instructions 20Y2 $910,000 441,000 $469,000 $ 139,150 99,450 $238,600 $230,400 65,000 $295,400 65,000 $230,400...
Minbari, Inc. shows the following information on its Y2019 income statement: Sales = $480,000; Cost of...
Minbari, Inc. shows the following information on its Y2019 income statement: Sales = $480,000; Cost of goods sold = $200,000; Depreciation expense = $30,000; Interest expense = $50,000; Tax rate = 20%; Dividends = $30,000. The firm issued $20,000 in new equity, and used the amount to redeem $20,000 in outstanding long-term debt. 3. What is the Y2019 net income of Minbari, Inc.? $160,000. $170,000. $180,000. $190,000. 4. What is the Y2019 operating cash flow (OCF) of Minbari, Inc.? $230,000....
Minbari, Inc. shows the following information on its Y2019 income statement: Sales = $480,000; Cost of...
Minbari, Inc. shows the following information on its Y2019 income statement: Sales = $480,000; Cost of goods sold = $200,000; Depreciation expense = $30,000; Interest expense = $50,000; Tax rate = 20%; Dividends = $30,000. The firm issued $20,000 in new equity, and used the amount to redeem $20,000 in outstanding long-term debt. What is the Y2019 net income of Minbari, Inc.? $160,000. $170,000. $180,000. $190,000.
Prepare a horizontal analysis of the comparative income statement of Mariner Designs, Inc. Round percentage changes...
Prepare a horizontal analysis of the comparative income statement of Mariner Designs, Inc. Round percentage changes to one decimal place. 2018    2017    increase amount decrease percentage net sales revenue 429,750 373,450 cost of goods sold 200,250 186,250 selling and general expenses 98,000 92,000 other expenses 9,150 6,000 total expenses 307,400 284,250 net income 122,350 89,200 2. Why did 2018 net income increase by a higher percentage than net sales revenue? net income increased by a higher percentage than...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years...
Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows:     Current Year     Previous Year Sales $550,000 $440,000 Cost of goods sold 467,400 380,000 Gross profit $82,600 $60,000 Selling expenses $24,150 $21,000 Administrative expenses 20,910 17,000 Total operating expenses $45,060 $38,000 Income before income tax $37,540 $22,000 Income tax expenses 15,000 8,800 Net income $22,540 $13,200 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease)...
Vertical Analysis of Income Statement Revenue and expense data for Innovation Quarter Inc. for two recent...
Vertical Analysis of Income Statement Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current Year        Previous Year Sales $583,000 $531,000 Cost of goods sold 332,310 276,120 Selling expenses 99,110 100,890 Administrative expenses 110,770 90,270 Income tax expense 17,490 26,550 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation...
6. Vertical Analysis of Income Statement Revenue and expense data for Innovation Quarter Inc. for two...
6. Vertical Analysis of Income Statement Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:        Current Year        Previous Year Sales $554,000 $499,000 Cost of goods sold 326,860 269,460 Selling expenses 88,640 89,820 Administrative expenses 99,720 84,830 Income tax expense 16,620 19,960 a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers....
ACME, Inc. reported the following income statement for 2009: Sales $2,500,000 Variable Costs 900,000 Fixed Operating...
ACME, Inc. reported the following income statement for 2009: Sales $2,500,000 Variable Costs 900,000 Fixed Operating Costs 700,000 EBIT 900,000 Interest Expense 200,000 EBT 700,000 Taxes (30%) 210,000 Net Income $490,000 Earnings Per Share $4.90 If ACME's sales next year increase by 20%, what will ACME's earnings per share be? show work so i can understand how you got each answer
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December...
The financial statements for Castile Products, Inc., are given below: Castile Products, Inc. Balance Sheet December 31 Assets Current assets: Cash $ 22,000 Accounts receivable, net 210,000 Merchandise inventory 370,000 Prepaid expenses 7,000 Total current assets 609,000 Property and equipment, net 810,000 Total assets $ 1,419,000 Liabilities and Stockholders' Equity Liabilities: Current liabilities $ 240,000 Bonds payable, 11% 390,000 Total liabilities 630,000 Stockholders’ equity: Common stock, $10 per value $ 160,000 Retained earnings 629,000 Total stockholders’ equity 789,000 Total liabilities...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT