Dexter Corporation produces and sells a single product, a wooden hand loom for weaving small items such
as scarves. Selected cost and operating data relating to the product for two years are given below:
Selling price per unit ...................................... $50
Manufacturing costs:
Variable per unit produced:
Direct materials ...................................... $11
Direct labor ............................................. $6
Variable overhead ................................... $3
Fixed per year ............................................ $120,000
Selling and administrative costs:
Variable per unit sold .................................. $4
Fixed per year ............................................ $70,000
Year 1 |
Year 2 |
|
Units in beginning inventory |
0 |
2,000 |
Units produced during the year |
10,000 |
6,000 |
Units sold during the year |
8,000 |
8,000 |
Units in ending inventory |
2,000 |
0 |
1. Assume the company uses absorption costing, compute the unit product cost in year 1
2.Assume the company uses absorption costing, compute the unit product cost in year 2
3. Assume the company uses absorption costing, compute the net operating income for year 1.
4. Assume the company uses variable costing, compute the unit product cost in year 1.
5. Assume the company uses variable costing, compute the net operating income for year 2.
Answer: | ||||
1 | Unit product cost in year 1 under absortion costing | |||
particulars | per unit cost($) | |||
Direct materials | 11 | |||
Direct labor | 6 | |||
Variable manuf. overhead | 3 | |||
Fixed manuf. over head | 12 | |||
(120000/10000) | ||||
Unit product Cost | 32 | |||
2 | Unit product cost in year 2 under absortion costing | |||
particulars | per unit cost($) | |||
Direct materials | 11 | |||
Direct labor | 6 | |||
Variable manuf. overhead | 3 | |||
Fixed manuf. over head | ||||
(120000/6000) | 20 | |||
Unit product Cost | 40 | |||
3 | Using absorption costing Net operating income for year 1 | |||
Particulars | amount($) | |||
Sales | 8000*50 | 400000 | ||
less:cost of goods sold | 256000 | |||
opening stock | 0 | |||
add;cost of goods manuftrd(10000*32) | 320000 | |||
less;closing stock | 64000 | |||
(2000*32) | 256000 | |||
Gross profit | 144000 | |||
Less: Marketing & admn.exp | ||||
variable(8000*4) | 32000 | |||
fixed expenses | 70000 | 102000 | ||
Net operating income | 42000 | |||
4 | Unit product cost in year 1 under variable costing | |||
particulars | per unit cost($) | |||
Direct materials | 11 | |||
Direct labor | 6 | |||
Variable manuf. overhead | 3 | |||
Fixed manuf. over head | ||||
Unit product Cost | 20 | |||
5 | Using variable costing Net operating income for year 2 | |||
Particulars | amount($) | |||
Sales | 8000*50 | 400000 | ||
less: variable cost of goods sold | ||||
opening stock | (2000*20) | 40000 | ||
add; variable cost of goods manuftrd | (6000*20) | 120000 | ||
less;closing stock | 0 | |||
160000 | ||||
Gross contribution margin | 240000 | |||
Less: variable marketing & admn.exp | 32000 | |||
(8000*4) | ||||
Contribution margin | 208000 | |||
Less: Period exp | ||||
Fixed manuf. Overhead exp | 120000 | |||
Fixed admn. Overhead exp | 70000 | |||
Net operating Income | 18000 | |||
Get Answers For Free
Most questions answered within 1 hours.