Data for Lozano Chip Company and its industry averages follow.
Lozano Chip Company: Balance Sheet as of
December 31, 2019 (Thousands of Dollars) |
||||
Cash | $ 220,000 | Accounts payable | $ 600,000 | |
Receivables | 1,575,000 | Notes payable | 100,000 | |
Inventories | 1,155,000 | Other current liabilities | 540,000 | |
Total current assets | $2,950,000 | Total current liabilities | $1,240,000 | |
Net fixed assets | 1,325,000 | Long-term debt | 400,000 | |
Common equity | 2,635,000 | |||
Total assets | $4,275,000 | Total liabilities and equity | $4,275,000 |
Lozano Chip Company: Income Statement for
Year Ended December 31, 2019 (Thousands of Dollars) |
|
Sales | $7,500,000 |
Cost of goods sold | 6,375,000 |
Selling, general, and administrative expenses | 929,000 |
Earnings before interest and taxes (EBIT) | $ 196,000 |
Interest expense | 40,000 |
Earnings before taxes (EBT) | $ 156,000 |
Federal and state income taxes (25%) | 39,000 |
Net income | $ 117,000 |
Ratio | Lozano | Industry Average |
Current assets/Current liabilities | 2 | |
Days sales outstanding (365-day year) | 35 days | |
COGS/Inventory | 6.7 | |
Sales/Fixed assets | 12.1 | |
Sales/Total assets | 3 | |
Net income/Sales | 1.2 % | |
Net income/Total assets | 3.6 % | |
Net income/Common equity | 9 % | |
Total debt/Total assets | 10 % | |
Total liabilities/Total assets | 60 % |
Get Answers For Free
Most questions answered within 1 hours.