Question

A five - year project has a projected net cash flow of $15,000, $25,000, $30,000, $35,000,...

A five - year project has a projected net cash flow of $15,000, $25,000, $30,000, $35,000, and $20,000 in the next five years. It will cost $80,000 to implement the project. If the required rate of return is 20%, conduct a discounted cash flow calculation to determine the NPV and indicate if you would recommend this project.

Business   Accounting   
0 0
Add a commentTranscribed image text
Next >

Homework Answers

Answer #1

Calculation for net present value under discounted cash flow

Year Annual cash flow Discounting factor (20%) Discounted cash flows
1 $ 15,000 0.833 $ 12,495
2 $ 25,000 0.694 $ 17,350
3 $ 30,000 0.579 $ 17,370
4 $ 35,000 0.482 $ 16,870
5 $ 20,000 0.402 $ 8.040
Total of discounted cash inflows $ 72,125
Less: Initial investment $ 80,000
Net present value of the project $ ( 7,875)

The NPV of the project is in negative value, so this project should not be chosen for investment. Due to the time value of money effect ,if it will be chosen then it will not financially benefits the company .

0 0
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Log In

Sign Up

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
A five-year project has a projected net cash flow of $15,000, $25,000, $30,000, $20,000, and $15,000...
A five-year project has a projected net cash flow of $15,000, $25,000, $30,000, $20,000, and $15,000 in the next five years. It will cost $50,000 to implement the project. If the required rate of return is 15 percent and your financial advisors predict inflation to remain at 3.5 percent into the foreseeable future, what is the NPV?
A project has the following total (or net) cash flows.                __________________________________________            &nbs
A project has the following total (or net) cash flows.                __________________________________________               Year          Total (or net) cash flow                _________________________________________ 1 $20,000 2 30,000 3 50,000 4 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate...
Net Present Value Problem Discount rate 12% Project 1 Year 1 Year 2 Year 3 Year...
Net Present Value Problem Discount rate 12% Project 1 Year 1 Year 2 Year 3 Year 4 Year 5 TOTAL Costs 220,000 35,000 35,000 25,000 20,000 ? Discount factor ? ? ? ? ? Discounted costs ? ? ? ? ? ? Benefits 0 80,000 80,000 65,000 60,000 ? Discount factor ? ? ? ? ? ? Discount benefits ? ? ? ? ? ? Discounted benefits – Discounted costs (NPV) ? ? ? ? ? ? ROI = ???...
You are considering a project with an initial cost of $35,000 and cash inflows of $20,000,...
You are considering a project with an initial cost of $35,000 and cash inflows of $20,000, $15,000, $10,000, and $5,000 over the next four years, respectively. If you require a 13% rate of return and have somehow decided on an appropriate discounted payback period of 3.5 years, should you accept this project? Why or why not? Group of answer choices A. Yes, because the discounted payback period is over 3.5 years B. No, because the discounted payback period is over...
YEAR   PROJECT A CASH FLOW   PROJECT B CASH FLOW 0 -110,000 -110,000 1 30,000 0 2...
YEAR   PROJECT A CASH FLOW   PROJECT B CASH FLOW 0 -110,000 -110,000 1 30,000 0 2 30,000 0 3 30,000 0 4 30,000 0 5 30,000 230,000 (Mutually exclusive projects and NPV​) You have been assigned the task of evaluating two mutually exclusive projects with the following projected cash​ flows: If the appropriate discount rate on these projects is 12 ​percent, which would be chosen and​ why?
Project P costs $15,000 and is expected to produce benefits (cash flows) of $4,500 per year...
Project P costs $15,000 and is expected to produce benefits (cash flows) of $4,500 per year for five years. Project Q costs $37,500 and is expected to produce cash flows of $11,100 per year for five years. Calculate each project’s (a) net present value (NPV), (b) internal rate of return (IRR), and (c) mod- ified internal rate of return (MIRR). The firm’s required rate of return is 14 percent.  Compute the (a) NPV, (b) IRR, (c) MIRR, and (d) discounted payback...
Santon inc. Wants to analyze the NPV profile for a five years project that is considered...
Santon inc. Wants to analyze the NPV profile for a five years project that is considered to be risky. The project initial outlay or cost is 90,000$ and it has respective cash inflows for years 1,2,3,4 and 5 of 15,000$,25,000$,35,000$,45,000$ and 55,000$. Calculate its NPV and indicate whether the NPV becomes negative or positive by using discount rate of 14%
Calculate the Operating Cash Flow from the following data: Change in net fixed assets 20,000 Change...
Calculate the Operating Cash Flow from the following data: Change in net fixed assets 20,000 Change in net working capital 25,000 Dividends Paid 30,000 Depreciation Expense 35,000 Interest Paid 20,000 Net New Borrowing (15,000) Net New Equity Issued 10,000
A project has the following total (or net) cash flows.                ________________________________________             
A project has the following total (or net) cash flows.                ________________________________________                 Year         Total (or net) cash flow                ________________________________________ 1 $50,000 2 70,000 3 80,000 4 100,000 _______________________________________    The required rate of return on the project is 13 percent. The initial investment (or initial cost or initial outlay) of the project is $100,000. a) Find the (regular) payback period of the project. b) Compute the discounted payback period of the project.
A project has the following total (or net) cash flows.                ________________________________________             
A project has the following total (or net) cash flows.                ________________________________________                 Year         Total (or net) cash flow                ________________________________________ 1 $50,000 2 70,000 3 80,000 4 100,000 _______________________________________    The required rate of return on the project is 13 percent. The initial investment (or initial cost or initial outlay) of the project is $100,000. a) Find the (regular) payback period of the project. b) Compute the discounted payback period of the project.
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT