Question

You are provided with the following information taken from Metlock, Inc.’s March 31, 2017, balance sheet....

You are provided with the following information taken from Metlock, Inc.’s March 31, 2017, balance sheet.

Cash $ 11,630
Accounts receivable 22,600
Inventory 37,120
Property, plant, and equipment, net of depreciation 122,700
Accounts payable 22,540
Common stock 153,700
Retained earnings 12,390

Additional information concerning Metlock, Inc. is as follows.

1. Gross profit is 27% of sales.
2. Actual and budgeted sales data:
March (actual) $47,000
April (budgeted) 70,800

3. Sales are both cash and credit. Cash collections expected in April are:
March $18,800 (40% of $47,000)
April
42,480
(60% of $70,800)
$61,280

4. Half of a month’s purchases are paid for in the month of purchase and half in the following month. Cash disbursements expected in April are:
Purchases March
$22,540
Purchases April
28,730
$51,270

5. Cash operating costs are anticipated to be $12,510 for the month of April.
6. Equipment costing $2,510 will be purchased for cash in April.
7. The company wishes to maintain a minimum cash balance of $12,570. An open line of credit is available at the bank. All borrowing is done at the beginning of the month, and all repayments are made at the end of the month. The interest rate is 15% per year, and interest expense is accrued at the end of the month and paid in the following month.

Prepare a cash budget for the month of April. Determine how much cash Metlock, Inc. must borrow, or can repay, in April.

Homework Answers

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
You are provided with the following information taken from Metlock, Inc.’s March 31, 2022, balance sheet....
You are provided with the following information taken from Metlock, Inc.’s March 31, 2022, balance sheet. Cash $ 11,630 Accounts receivable 22,600 Inventory 37,120 Property, plant, and equipment, net of depreciation 122,700 Accounts payable 22,540 Common stock 153,700 Retained earnings 12,390 Additional information concerning Metlock, Inc. is as follows. 1. Gross profit is 27% of sales. 2. Actual and budgeted sales data: March (actual) $47,000 April (budgeted) 70,800 3. Sales are both cash and credit. Cash collections expected in April...
You are provided with the following information taken from Skysong, Inc.’s March 31, 2017, balance sheet....
You are provided with the following information taken from Skysong, Inc.’s March 31, 2017, balance sheet. Cash $ 11,520 Accounts receivable 22,360 Inventory 36,190 Property, plant, and equipment, net of depreciation 120,200 Accounts payable 22,980 Common stock 151,200 Retained earnings 11,790 Additional information concerning Skysong, Inc. is as follows. 1. Gross profit is 25% of sales. 2. Actual and budgeted sales data: March (actual) $ 47,600 April (budgeted) 71,100 3. Sales are both cash and credit. Cash collections expected in...
You are provided with the following information taken from Teal Mountain Inc.’s March 31, 2022, balance...
You are provided with the following information taken from Teal Mountain Inc.’s March 31, 2022, balance sheet. Cash $12,060 Accounts receivable 20,670 Inventory 36,800 Property, plant, and equipment, net of depreciation 122,800 Accounts payable 23,330 Common stock 152,400 Retained earnings 12,520 Additional information concerning Teal Mountain Inc. is as follows. 1. Gross profit is 27% of sales. 2. Actual and budgeted sales data: March (actual) $46,500 April (budgeted) 73,300 3. Sales are both cash and credit. Cash collections expected in...
Company provided the following information related to its inventory sales and purchases for December Year 1...
Company provided the following information related to its inventory sales and purchases for December Year 1 and the first quarter of Year 2: Dec. Year 1 Jan. Year 2 Feb. Year 2 Mar. Year 2 (Actual) (Budgeted) (Budgeted) (Budgeted) Cost of goods sold $80,000 $140,000 $170,000 $120,000 Desired ending inventory levels are 25% of the following month's projected cost of goods sold. Budgeted purchases of inventory in January Year 2 would be: Select one: a. $147,500 b. $180,000 c. $165,000...
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods:...
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash $ 7,600 Accounts receivable $ 20,400 Inventory $ 40,200 Building and equipment, net $ 128,400 Accounts payable $ 23,925 Capital stock $ 150,000 Retained earnings $ 22,675 The gross margin is 25% of sales. Actual and budgeted sales data:    March (actual) $ 51,000 April $ 67,000 May $ 72,000 June $ 97,000 July $ 48,000   ...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017: ZIGBY MANUFACTURING...
The management of Zigby Manufacturing prepared the following estimated balance sheet for March 2017: ZIGBY MANUFACTURING Estimated Balance Sheet March 31, 2017 Assets Cash $ 80,000 Accounts receivable 487,500 Raw materials inventory 93,390 Finished goods inventory 438,000 Total current assets 1,098,890 Equipment, gross 640,000 Accumulated depreciation (170,000 ) Equipment, net 470,000 Total assets $ 1,568,890 Liabilities and Equity Accounts payable $ 215,690 Short-term notes payable 32,000 Total current liabilities 247,690 Long-term note payable 520,000 Total liabilities 767,690 Common stock 355,000...
LO 4 Joshua Studios expects the following sales in March, April, and May: Cash Sales Credit...
LO 4 Joshua Studios expects the following sales in March, April, and May: Cash Sales Credit Sales March $55,000 $240,000 April 50,000 250,000 May 75,000 300,000 The controller has determined that the company collects credit sales in the following pattern: 30% in the month of sale, 50% in the first month after sale, 10% in the second month after sale, and 10% uncollectible. How much cash will be collected from customers in May?(a) $ 75,000 (b) $239,000 (c) $290,000 (d)...
[The following information applies to the questions displayed below.] Iguana, Inc., manufactures bamboo picture frames that...
[The following information applies to the questions displayed below.] Iguana, Inc., manufactures bamboo picture frames that sell for $20 each. Each frame requires 4 linear feet of bamboo, which costs $2.00 per foot. Each frame takes approximately 30 minutes to build, and the labor rate averages $13 per hour. Iguana has the following inventory policies: Ending finished goods inventory should be 40 percent of next month’s sales. Ending raw materials inventory should be 30 percent of next month’s production. Expected...
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods:...
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash $ 8,100 Accounts receivable $ 22,400 Inventory $ 43,200 Building and equipment, net $ 129,600 Accounts payable $ 25,800 Common stock $ 150,000 Retained earnings $ 27,500 The gross margin is 25% of sales. Actual and budgeted sales data: March (actual) $ 56,000 April $ 72,000 May $ 77,000 June $ 102,000 July $ 53,000 Sales are...
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods:...
The following data relate to the operations of Shilow Company, a wholesale distributor of consumer goods: Current assets as of March 31: Cash $ 8,600 Accounts receivable $ 24,400 Inventory $ 46,200 Building and equipment, net $ 118,800 Accounts payable $ 27,675 Common stock $ 150,000 Retained earnings $ 20,325 The gross margin is 25% of sales. Actual and budgeted sales data: March (actual) $ 61,000 April $ 77,000 May $ 82,000 June $ 107,000 July $ 58,000 Sales are...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT