[The following information applies to the questions
displayed below.]
Oak Mart, a producer of solid oak tables, reports the following
data from its second year of business.
Sales price per unit | $ | 330 | per unit |
Units produced this year | 105,000 | units | |
Units sold this year | 108,000 | units | |
Units in beginning-year inventory | 3,000 | units | |
Beginning inventory costs | |||
Variable (3,000 units × $135) | $ | 405,000 | |
Fixed (3,000 units × $75) | 225,000 | ||
Total | $ | 630,000 | |
Manufacturing costs this year | |||
Direct materials | $ | 42 | per unit |
Direct labor | $ | 66 | per unit |
Overhead costs this year | |||
Variable overhead | $ | 3,200,000 | |
Fixed overhead | $ | 7,600,000 | |
Selling and administrative costs this year | |||
Variable | $ | 1,350,000 | |
Fixed | 4,000,000 | ||
2. Prepare the current-year income statement
for the company using absorption costing.
particulars | amount($) | |
sales revenue | 108000x$330 | 35640000 |
less:cost of goods sold | ||
opening inventory | 630000 | |
cost of goods manufactured(105000x210.9) | 22144500 | |
cost of goods available for sale | 22774500 | |
less:closing stock | 0 | 22774500 |
gross profit | 12865500 | |
less:selling and administrative expenses | ||
variable | 1350000 | |
fixed | 4000000 | 5350000 |
net operating income | 7515500 |
calculation:-
production cost per unit of current year
particulars | amount($) |
direct material | 42 |
direct labour | 66 |
variable overhead (3200000/105000) | 30.5 |
fixed overhead(7600000/105000) | 72.4 |
production cost per unit | 210.9 |
Get Answers For Free
Most questions answered within 1 hours.