Question

# Question 3 (10 marks) COE Limited is a lessee and it has entered into a non-cancellable...

Question 3
COE Limited is a lessee and it has entered into a non-cancellable lease agreement for an equipment on 1 January 2019. The following data is relevant:
1. The lease term is 4 years. Lease payments is \$770,000 per annum, payable on 1 January of each year, with the first payment on 1 January 2019.
2. The equipment has a useful life of 6 years with no residual value.
3. COE Limited depreciates similar equipment on a straight-line basis.
4. The interest rate implicit in the lease is 8% per annum.
Present value of an ordinary annuity of 1 for 4 years at 8% = 3.31213
Present value of an ordinary annuity of 1 for 6 years at 8% = 4.62288
Present value of an annuity due of 1 for 4 years at 8% = 3.5771
Present value of an annuity due of 1 for 6 years at 8% = 4.99271
Required:
a. Calculate the present value of the four lease payments on 1 January 2019.

b. Prepare the journal entries related to the lease agreement on 1 January 2019 and 31 December 2019. (Answers should be rounded to the nearest dollar.)

#### Homework Answers

Answer #1
 Calculation of Lease Liability Year Payment Discount Factor Present Value 1 770,000.00 1.00 2 770,000.00 0.93 712,962.96 3 770,000.00 0.86 660,150.89 4 770,000.00 0.79 611,250.83 1,984,364.68
 Amortisation Schedule Year Opening Liability Principal Repayment Interest Closing Liability 1 1,984,364.68 - 1,984,364.68 158,749.17 2,143,113.85 2 2,143,113.85 (770,000.00) 1,373,113.85 109,849.11 1,482,962.96 3 1,482,962.96 (770,000.00) 712,962.96 57,037.04 770,000.00 4 770,000.00 (770,000.00) - - -

Journal Entries:-

 01.01.2019 Right of use Asset 1,984,364.68 To Lease Liability 1,984,364.68 Right of use Asset 770,000.00 To Bank 770,000.00 31.12.2019 Finance Cost 158749.1744 To Lease Liability 158749.1744 Depreciation 688591.17 To Right of Use Asset 688591.17

Depreciation is charged on the lower of life of asset or lease term. In this case the lease term.

Know the answer?
Your Answer:

#### Post as a guest

Your Name:

What's your source?

#### Earn Coins

Coins can be redeemed for fabulous gifts.

##### Not the answer you're looking for?
Ask your own homework help question
ADVERTISEMENT
##### Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

ADVERTISEMENT