Sierra Mustard Company estimates the following cash flows and depreciation on a project that will cost $200,000 and will last 10 years with no salvage value:
Revenues
Sales revenue $80,000
Operating expenses
Salary expense $32,000
Depreciation expense 20,000
Miscellaneous expenses 8,000 60,000
Net Income $20,000
Instructions
(a) Calculate the expected annual rate of return on this project showing calculations to support your answer.
(b) Calculate the cash payback on this project showing calculations to support your answer.
Initial Investment = $200,000
Annual
Net Cash flows = Annual Net Income + Annual Depreciation
Annual Net Cash flows = $20,000 + $20,000
Annual Net Cash flows = $40,000
Answer a.
Average Investment = Initial
Investment / 2
Average Investment = $200,000 / 2
Average Investment = $100,000
Annual Rate of Return = Annual Net
Income / Average Investment
Annual Rate of Return = $20,000 / $100,000
Annual Rate of Return = 20.00%
Answer b.
Payback Period
= Initial Investment / Annual Net Cash flows
Payback Period = $200,000 / $40,000
Payback Period = 5.00 years
Get Answers For Free
Most questions answered within 1 hours.