Question

Sierra Mustard Company estimates the following cash flows and depreciation on a project that will cost...

Sierra Mustard Company estimates the following cash flows and depreciation on a project that will cost $200,000 and will last 10 years with no salvage value:

  Revenues

               Sales revenue                                                                            $80,000

      Operating expenses

               Salary expense                                            $32,000

               Depreciation expense                                   20,000

               Miscellaneous expenses                                 8,000                   60,000

      Net Income                                                                                        $20,000

Instructions

(a)   Calculate the expected annual rate of return on this project showing calculations to support your answer.

(b)   Calculate the cash payback on this project showing calculations to support your answer.

Homework Answers

Answer #1

Initial Investment = $200,000

Annual Net Cash flows = Annual Net Income + Annual Depreciation
Annual Net Cash flows = $20,000 + $20,000
Annual Net Cash flows = $40,000

Answer a.

Average Investment = Initial Investment / 2
Average Investment = $200,000 / 2
Average Investment = $100,000

Annual Rate of Return = Annual Net Income / Average Investment
Annual Rate of Return = $20,000 / $100,000
Annual Rate of Return = 20.00%

Answer b.

Payback Period = Initial Investment / Annual Net Cash flows
Payback Period = $200,000 / $40,000
Payback Period = 5.00 years

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
ABuster Evans is considering investing $20,000 in a project with the following annual cash revenues and...
ABuster Evans is considering investing $20,000 in a project with the following annual cash revenues and expenses: Cash Cash Revenues Expenses Year 1 $ 8,000 $ 8,000 Year 2 $12,000 $ 8,000 Year 3 $15,000 $ 9,000 Year 4 $20,000 $10,000 Year 5 $20,000 $10,000 Depreciation will be $4,000 per year. What is the accounting rate of return on the investment?
​(Discounted payback period​) Sheinhardt Wig Company is considering a project that has the following cash​ flows:...
​(Discounted payback period​) Sheinhardt Wig Company is considering a project that has the following cash​ flows: If the​ project's appropriate discount rate is 9 ​percent, what is the​ project's discounted payback​ period? The​ project's discounted payback period is nothing years. ​(Round to two decimal​ places.) YEAR   PROJECT CASH FLOW 0   -60,000 1   20,000 2   50,000 3   65,000 4   55,000 5   40,000
A project has the following total (or net) cash flows.                __________________________________________            &nbs
A project has the following total (or net) cash flows.                __________________________________________               Year          Total (or net) cash flow                _________________________________________ 1 $20,000 2 30,000 3 50,000 4 60,000 _________________________________________ The required rate of return on the project is 15 percent. The initial investment (or initial cost or initial outlay) of the project is $80,000. a) Find the net present value (NPV) of the project. b) Find the profitability index (PI) of the project. c) Calculate the modified internal rate...
Project S has a cost of $10,000 and is expected to produce benefits (cash flows) of...
Project S has a cost of $10,000 and is expected to produce benefits (cash flows) of $3,500 per year for 5 years. Project L costs $25,000 and is expected to produce cash flows of $8,000 per year for 5 years. Calculate the two projects' NPVs, assuming a cost of capital of 14%. Round your answers to the nearest cent. Project S $     Project L $     Which project would be selected, assuming they are mutually exclusive? Calculate the two projects' IRRs....
Cardinal Company is considering a project that would require a $2,500,000 investment in equipment with a...
Cardinal Company is considering a project that would require a $2,500,000 investment in equipment with a useful life of five years. At the end of five years, the project would terminate and the equipment would be sold for its salvage value of $200,000. The company’s discount rate is 12%. The project would provide net operating income each year as follows:      Sales $ 2,853,000      Variable expenses 1,200,000      Contribution margin 1,653,000      Fixed expenses:   Advertising, salaries, and other     fixed...
(a) Develop proforma Project Income Statement Using Excel Spreadsheet (b) Compute Net Project Cash flows, NPV,...
(a) Develop proforma Project Income Statement Using Excel Spreadsheet (b) Compute Net Project Cash flows, NPV, IRR and PayBack Period (c) Develop Problem-Solving and Critical Thinking Skills 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $   200,000 2) New equipment cost $ (200,000) 9) Sales increase per year 5% 3) Equipment ship & install cost $     (35,000) 10) Operating cost: $ (120,000) 4) Related start up cost $       (5,000)     (60 Percent of...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR and PayBack Period 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $     200,000 2) New equipment cost $          (200,000) 9) Sales increase per year 4% 3) Equipment ship & install cost $            (25,000) 10) Operating cost: $    (120,000) 4) Related start up cost $              (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $             25,000 11) Depreciation (Straight Line)/YR $      (60,000) 6) Accounts Payable...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR and PayBack Period 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $     200,000 2) New equipment cost $          (200,000) 9) Sales increase per year 4% 3) Equipment ship & install cost $            (25,000) 10) Operating cost: $    (120,000) 4) Related start up cost $              (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $             25,000 11) Depreciation (Straight Line)/YR $      (60,000) 6) Accounts Payable...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR...
1. Learning Objectives (a)  Develop proforma Project Income Statement Using Excel Spreadsheet (b)  Compute  Net Project Cash flows, NPV,  IRR and PayBack Period 1) Life Period of the Equipment = 4 years 8) Sales for first year (1) $     200,000 2) New equipment cost $          (200,000) 9) Sales increase per year 4% 3) Equipment ship & install cost $            (25,000) 10) Operating cost: $    (120,000) 4) Related start up cost $              (5,000)     (60 Percent of Sales) -60% 5) Inventory increase $             25,000 11) Depreciation (Straight Line)/YR $      (60,000) 6) Accounts Payable...
X-treme Vitamin Company is considering two investments, both of which cost $47,000. The cash flows are...
X-treme Vitamin Company is considering two investments, both of which cost $47,000. The cash flows are as follows: Year Project A Project B 1 $ 50,000 $ 47,000 2 20,000 19,000 3 18,000 25,000 Use Appendix B for an approximate answer but calculate your final answer using the formula and financial calculator methods. a-1. Calculate the payback period for Project A and Project B. (Round your answers to 2 decimal places.)    a-2. Which of the two projects should be...