The financial statements of Elcamino Company appear below:
ELCAMINO COMPANY
Comparative Balance Sheet
December 31,
________________________________________________________
Assets 2017 2016
Cash .................................................................................................. $ 25,000................................................................................................ $ 40,000
Debt investments .............................................................................. 20,000 60,000
Accounts receivable (net) ................................................................. 50,000 30,000
Inventory ........................................................................................... 140,000 170,000
Property, plant and equipment (net) ................................................. 170,000.............................................................................................. 200,000
Total assets ................................................................................ $405,000 $500,000
Liabilities and stockholders' equity
Accounts payable ............................................................................. $ 25,000................................................................................................ $ 30,000
Short-term notes payable ................................................................. 40,000 90,000
Bonds payable .................................................................................. 75,000 160,000
Common stock .................................................................................. 160,000 145,000
Retained earnings ............................................................................ 105,000.............................................................................................. 75,000
Total liabilities and stockholders' equity...................................... $405,000 $500,000
ELCAMINO COMPANY
Income Statement
For the Year Ended December 31, 2017
Net sales (all on credit) ..................................................................... $360,000
Cost of goods sold ............................................................................ ..................................................................................................... 184,000
Gross profit ....................................................................................... 176,000
Expenses
Interest expense ......................................................................... $11,000
Selling expenses ........................................................................ 30,000
Administrative expenses ............................................................ 20,000
Total expenses ..................................................................... 61,000
Income before income taxes ............................................................ 115,000
Income tax expense ......................................................................... ..................................................................................................... 35,000
Net income ........................................................................................ ..................................................................................................... $ 80,000
Additional information:
a. Cash dividends of $50,000 were declared and paid on common stock in 2017.
b. Weighted-average number of shares of common stock outstanding during 2017 was 50,000 shares.
c. Market price of common stock on December 31, 2017, was $16 per share.
d. Net cash provided by operating activities for 2017 was $70,000.
Instructions
Using the financial statements and additional information, compute the following ratios for the Elcamino Company for 2017. You Must show all computations.
1. Current ratio _________.
2. Return on common stockholders' equity _________.
3. Price-earnings ratio _________.
4. Inventory turnover _________.
5. Accounts receivable turnover _________.
6. Times interest earned _________.
7. Profit margin _________.
8. Days in inventory _________.
9. Payout ratio _________.
10. Return on assets _________.
sol:
1) Current ratio = Current assets/Current liabilities = 235000/65000 = 3.62:1
2) Return on Common Stockholder's equity = 80000/242500 = 32.99%
3) Earning per share = 80000/50000 = 1.6 per share
Price earning ratio = MPS/EPS = 16/1.6 = 10 Times
4) Inventory turnover = Cost of goods sold/Average inventory = 184000/155000 = 1.19 Times
5) Account receivable turnover = 360000/40000 = 9 Times
6) Times interest earned = Earning before interest and tax/Interest expense = (115000+11000)/11000 = 11.45 Times
********************************************
If my answer helps you Please dont hesitate to upvote.....its
really helps Us......Thank you...So much.....
If any qurries comment below ...I will sort out ASAP....
Get Answers For Free
Most questions answered within 1 hours.