2- Dubai Corporation acquired 100 percent of Sharjah Company's common stock on January 1, 2019. Balance sheet data for the two companies immediately following the acquisition follows:
Item |
Dubai Corporation |
Sharjah Company |
||||||||||
Cash |
$ |
30,000 |
$ |
25,000 |
||||||||
Accounts Receivable |
80,000 |
40,000 |
||||||||||
Inventory |
150,000 |
55,000 |
||||||||||
Land |
65,000 |
40,000 |
||||||||||
Buildings and Equipment |
260,000 |
160,000 |
||||||||||
Less: Accumulated Depreciation |
(120,000 |
) |
(50,000 |
) |
||||||||
Investment in Spin Company Stock |
150,000 |
|||||||||||
Total Assets |
$ |
615,000 |
$ |
270,000 |
||||||||
Accounts Payable |
$45,000 |
$33,000 |
||||||||||
Taxes Payable |
20,000 |
8,000 |
||||||||||
Bonds Payable |
200,000 |
100,000 |
||||||||||
Common Stock |
50,000 |
20,000 |
||||||||||
Retained Earnings |
300,000 |
109,000 |
||||||||||
Total Liabilities and Stockholders' Equity |
$ |
615,000 |
$ |
270,000 |
||||||||
At the date of the business combination, the book values of Sharjah's net assets and liabilities approximated fair value except for inventory, which had a fair value of $60,000, and land, which had a fair value of $50,000. The fair value of land for Dubai Corporation was estimated at $80,000 immediately prior to the acquisition.
b) Based on the preceding information, what amount of total assets will appear in the consolidated balance sheet prepared immediately after the business combination?
TOTAL Assets after Business Consolidation | |||
Description of Assets | Dubai Corp | Sharjah Corp | Consolidated |
Cash | 30000 | 25000 | 55000 |
Account Receivable | 80000 | 40000 | 120000 |
Inventory | 150000 | 60000 | 210000 |
Land (on fair Value) | 80000 | 50000 | 130000 |
Building & equipment | 260000 | 160000 | 420000 |
Accumulated Depreciation | -120000 | -50000 | -170000 |
Goodwill | 6000 | 6000 | |
486000 | 285000 | 771000 | |
Investment not shown seperately as not to be conisdered in consolidated Asset | |||
Calculation for Goodwill | |||
Networth (Common St & Earnings) | 129000 | ||
Increase in Asset Value (Fair Value) | 15000 | ||
(10000+50000) | 144000 | ||
Purchase/Investment | 150000 | ||
Goodwill | 6000 |
Get Answers For Free
Most questions answered within 1 hours.