Question

Derrick Iverson is a divisional manager for Holston Company. His annual pay raises are largely determined by his division’s return on investment (ROI), which has been above 20% each of the last three years. Derrick is considering a capital budgeting project that would require a $4,120,000 investment in equipment with a useful life of five years and no salvage value. Holston Company’s discount rate is 17%. The project would provide net operating income each year for five years as follows: Sales $ 3,500,000 Variable expenses 1,500,000 Contribution margin 2,000,000 Fixed expenses: Advertising, salaries, and other fixed out-of-pocket costs $ 690,000 Depreciation 824,000 Total fixed expenses 1,514,000 Net operating income $ 486,000 Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount factor(s) using tables. Required: 1. Compute the project's net present value. 2. Compute the project's simple rate of return. 3a. Would the company want Derrick to pursue this investment opportunity? 3b. Would Derrick be inclined to pursue this investment opportunity?

Answer 1

Answer:-The projects net present value =$71214.

Explanation :-

Calculation of Investment's Net Present Value
	Machine B
	Net Cash Flows $ (a)	Present Value of 1 at 17% (b)	Present Value of cash flows (c=a*b) $
Year 1	1310000	0.8547	1119657
Year 2	1310000	0.7305	956955
Year 3	1310000	0.6244	817964
Year 4	1310000	0.5337	699147
Year 5	1310000	0.4561	597491
Totals
Total present value of cash inflow (a)			4191214
Total cash outflow (b)			4120000

Net Cash flow = Net operating income +Depreciation

=$486000+$824000 =$1310000

b)- Projects simple rate of return =Net operating income/ Total investment)*100

=($486000/$4120000)*100

=11.80%

c)-Yes, The company would want Derrick to pursue this investment opportunity.

d)-Yes, Derrick would be inclined to pursue this investment opportunity.

answered by: anonymous