How to estimate cash flows in the year when you terminate a project before the asset is fully depreciated? Please use an example to explain it.
Here is the example
Investment 60000 |
Revenue 40000 each for 4 years, COGS each 10000 for 4 years |
Depreciation SLM, Salvage value 10000 |
Tax Rate 20% |
Solution
Particulars | 1 | 2 | 3 | 4 |
Revenue | 40000 | 40000 | 40000 | 40000 |
Less: COGS | 10000 | 10000 | 10000 | 10000 |
Less: Depreciation (60000-10000)/4 |
12500 | 12500 | 12500 | 12500 |
EBT | 17500 | 17500 | 17500 | 17500 |
Less: Tax at20% | 3500 | 3500 | 3500 | 3500 |
EAT | 14000 | 14000 | 14000 | 14000 |
Add: Depreciation | 12500 | 12500 | 12500 | 12500 |
Add: Sale of equipment net of tax (10000 x(100-20)%) |
8000 | |||
Terminal Cash Flow | 20500 |
Get Answers For Free
Most questions answered within 1 hours.