Question

If Inc. were an all-equity firm, it would have a beta of 1.2. The market risk...

If Inc. were an all-equity firm, it would have a beta of 1.2. The market risk premium is 10 percent, and the return on government bond is 2 percent.

The company has a debt-equity ratio of 0.65, which, according to the CFO, is optimal. Soroc Inc. is considering a project that requires the initial investment of $28 million. The CFO of the firm has evaluated the project and determined that the project’s free cash flows will be $3.3 million per year in perpetuity. The CFO has advised two possibilities for raising the initial investment: issuing 20-year bonds or issuing common stock.

Soroc has only one bond issue outstanding that matures in 20 years, with a coupon rate of 6.29 percent and semi-annual interest payments. The bond is currently selling at the par value of $1,000. The project has the same risk as Soroc’s existing business, and it will support the same amount of debt (i.e., the firm can issue new debt without changing the risk nature of the firm). The company is in the 40 percent tax bracket.

What is the Net Present Value (NPV) of the project?

Homework Answers

Answer #1

Cost of equity = Risk free rate + Beta (Market risk premium)

Levered beta = Unlevered beta [1 + (1-taxrate)D/E ratio]

= 1.2 [1 + (1-0.4)0.65]

= 1.2(1.39)

= 1.668

Cost of equity = 2% + 1.668(10%)

= 0.1868 or 18.68%

Cost of debt = Since the face value of bond and market vlue of bond is same, the cost of debt (YTM) is same as Coupon rate

Cost of debt = 6.29%

Post tax cost of debt = 6.29% (1-04)

= 3.774%

Weighted average cost of capital = Sum of weihted average cost of equity and debt

= 0.35 x 18.68% + 0.65 x 3.774%

= 8.9911%

Calculating NPV of new project

Present value of Cashinflow = Cash inflow/weighted average cost of capital

= 3,300,000/8.9911%

= 36,702,962

NPV = Present value of ash inflow - Cashoutflow

= 36,702,962 - 28,000,000

So NPV of project = $8,702,962

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
If Soroc Inc. were an all-equity firm, it would have a beta of 1.5. The market...
If Soroc Inc. were an all-equity firm, it would have a beta of 1.5. The market risk premium is 10 percent, and the return on government bond is 2 percent. The company has a debt-equity ratio of 0.65, which, according to the CFO, is optimal. Soroc Inc. is considering a project that requires the initial investment of $28 million. The CFO of the firm has evaluated the project and determined that the project’s free cash flows will be $3.3 million...
National Electric Company (NEC) is considering a $45.17 million project in its power systems division. Tom...
National Electric Company (NEC) is considering a $45.17 million project in its power systems division. Tom Edison, the company’s chief financial officer, has evaluated the project and determined that the project’s unlevered cash flows will be $4.02 million per year in perpetuity. Mr. Edison has devised two possibilities for raising the initial investment: Issuing 10-year bonds or issuing common stock. The company’s pretax cost of debt is 7.7 percent and its cost of equity is 12.5 percent. The company’s target...
National Electric Company (NEC) is considering a $45.07 million project in its power systems division. Tom...
National Electric Company (NEC) is considering a $45.07 million project in its power systems division. Tom Edison, the company’s chief financial officer, has evaluated the project and determined that the project’s unlevered cash flows will be $3.18 million per year in perpetuity. Mr. Edison has devised two possibilities for raising the initial investment: Issuing 10-year bonds or issuing common stock. The company’s pretax cost of debt is 6.7 percent and its cost of equity is 11.5 percent. The company’s target...
National Electric Company (NEC) is considering a $45.2 million project in its power systems division. Tom...
National Electric Company (NEC) is considering a $45.2 million project in its power systems division. Tom Edison, the company’s chief financial officer, has evaluated the project and determined that the project’s unlevered cash flows will be $3.3 million per year in perpetuity. Mr. Edison has devised two possibilities for raising the initial investment: Issuing 10-year bonds or issuing common stock. The company’s pretax cost of debt is 8.9 percent, and its cost of equity is 12.8 percent. The company’s target...
Chapter 10 Question 1 A firm has an equity beta of 1.1. The expected market risk...
Chapter 10 Question 1 A firm has an equity beta of 1.1. The expected market risk premium is 6%. T-bills currently pay 4%. The firm has two bond issues outstanding. The first currently sells for 102.23% of par and has a yield to maturity of 6%. Par value of bond issues is $2,500. The second has a current market price of 99.47% of par with a yield to maturity of 8%. There are 300,000 outstanding bonds in the first issue...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1. The...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1. The company has a target debt–equity ratio of .2. The expected return on the market portfolio is 10 percent, and Treasury bills currently yield 4.3 percent. The company has one bond issue outstanding that matures in 20 years and has a coupon rate of 7.6 percent. The bond currently sells for $1,110. The corporate tax rate is 34 percent. A. What is the company’s cost...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1.15. The...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1.15. The company has a target debt–equity ratio of .6. The expected return on the market portfolio is 10 percent, and Treasury bills currently yield 3.6 percent. The company has one bond issue outstanding that matures in 20 years and has a coupon rate of 8.2 percent. The bond currently sells for $1,140. The corporate tax rate is 35 percent. a. What is the company’s cost...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1.15. The...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1.15. The company has a target debt-equity ratio of .65. The expected return on the market portfolio is 12 percent and Treasury bills currently yield 3.4 percent. The company has one bond issue outstanding that matures in 25 years, a par value of $1,000, and a coupon rate of 6.3 percent. The bond currently sells for $1,065. The corporate tax rate is 21 percent. a. What...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1.10. The...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of 1.10. The company has a target debt-equity ratio of .75. The expected return on the market portfolio is 11 percent and Treasury bills currently yield 3.6 percent. The company has one bond issue outstanding that matures in 29 years, a par value of $2,000, and a coupon rate of 6.3 percent. The bond currently sells for $2,100. The corporate tax rate is 22 percent. a. What...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of .95. The...
If Wild Widgets, Inc., were an all-equity company, it would have a beta of .95. The company has a target debt-equity ratio of .50. The expected return on the market portfolio is 12 percent and Treasury bills currently yield 3.1 percent. The company has one bond issue outstanding that matures in 25 years, a par value of $1,000, and a coupon rate of 6 percent. The bond currently sells for $1,050. The corporate tax rate is 23 percent. a. What...