Question

Cost Structures for Global Shippers Inc. Management from Global Shippers Inc, an international shipping business, is...

Cost Structures for Global Shippers Inc.

Management from Global Shippers Inc, an international shipping business, is in the process of assessing the choice between two different cost structures for the business. Option A has relatively higher variable costs per unit shipped but lower annual fixed costs, while Option B has the opposite—relatively lower variable costs in its cost structure but higher fixed costs. Assume that delivery selling prices per unit are constant. The table below contains critical information in making the decision:

Cost Information

Option A

Option B

Delivery price (revenue) per shipment

$100

$100

Variable cost per shipment delivered

$85

$60

Contribution Margin per unit

$15

$40

Fixed costs (annual)

$1,200,000

$4,500,000

Management wants you to write a professional report, answering the following questions:

Questions

  1. What is the break-even point, in terms of volume (i.e., number of shipments per year), for Option A? Option B?

  1. How many shipments would have to be made under Option A to produce operating income of $30,000 for an annual period?

  1. How many shipments per year would have to be made under Option A to produce an operating margin equal to 9% of sales revenue?

  1. How many shipments are required under Option B to produce net income of $180,000 per year, given a corporate tax rate of 40%?

  1. Assume that for the coming year total fixed costs are expected to increase by 15% for each of the two options. What is the new break-even point, in terms of number of shipments, for each option? By what percentage did the break-even point change for each case? How do these figures compare to the percentage increase in budgeted fixed costs?

  1. Assume an average income-tax rate of 20%. What volume (number of shipments) would be needed to generate net income of 5% of revenue for each option?

  1. Which option do you think is the more profitable one for this business? Explain.

  1. Which option do you consider to be more risky to the business? Explain (calculate degree of operating leverage to help answer this question).

Homework Answers

Answer #1

SOLUTION:

Option A ($) Option B ($)
Delivery Price per shipment 100 100
Less: Variable Cost per shipment 85 60
Contribution per shipment 15 40
Fixed Cost (Annual) 1,200,000 4,500,000

BREAKEVEN POINT IN TERMS OF VOLUME (NO. OF SHIPMENTS PER YEAR):

For Option A:

Breakeven Point = Fixed cost / contribution per shipment

= 1,200,000 / 15

= 80,000 shipments per year

For Option B:

Breakeven Point = Fixed cost / contribution per shipment

= 4,500,000 / 40

= 112,500 shipments per year

TO PRODUCE OPERATING INCOME OF $30,000 UNDER OPTION A, NO. OF SHIPMENTS TO MAKE:

Under option A:

Desired Profit = $ 30,000

Breakeven sales = fixed cost + desired profit / contribution per shipment

= 1,200,000 + 30,000 / 15

= 1,230,000 / 15

= 82,000 shipments per year

Hence 82,000 shipments has to be made to produce operating income of $ 30,000.

TO PRODUCE OPERATING MARGIN EQUAL TO 9% OF SALES REVENUE UNDER OPTION A, NO. OF SHIPMENTS TO MAKE:

Operating Profit = 9% of sales revenue

= 9% *100

= 9 per shipment

assume shipments to be made = x

x = 1,200,000 + 9x / 15

15x = 1,200,000 + 9x

15x - 9x = 1,200,000

6x = 1,200,000

x = 1,200,000 / 6

x = 200,000 shipemts per year

Hence 200,000 shipments has to be made to produce operating margin equal to 9% of sales revenue

How many shipments are required under Option B to produce net income of $180,000 per year, given a corporate tax rate of 40%?

It is assume that tax effect has been given to arrive the net income of $ 180,000

Breakeven sales = fixed cost + desired profit / contribution per shipment

= 4,500,000 + 180,000 / 40

= 4,680,000 / 40

= 117,000 shipments per year

Hence 117,000 shipments has to be made to produce net income of 180,000

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Arktec Manufacturing is considering two options for making Product A. The cost structures for the two...
Arktec Manufacturing is considering two options for making Product A. The cost structures for the two options are shown below: Fixed Cost (Per Year) Variable Cost (Per Unit) Option 1 $500,000 $2 per unit Option 2 $100,000 $10 per unit Furthermore, ArkTec has identified two possible demand scenarios for Product A. Demand (Units Per Year) Probability 50,000 40% 100,000 60% At what volume level do the two capacity options have identical costs? What is the expected value in cost for...
Arktec Manufacturing is considering two options for making Product A. The cost structures for the two...
Arktec Manufacturing is considering two options for making Product A. The cost structures for the two options are shown below: Fixed Cost (Per Year) Variable Cost (Per Unit) Option 1 $500,000 $2 per unit Option 2 $100,000 $10 per unit Furthermore, ArkTec has identified two possible demand scenarios for Product A. Demand (Units Per Year) Probability 50,000 40% 100,000 60% At what volume level do the two capacity options have identical costs? What is the expected value in cost for...
Total fixed cost = $66,000 Selling price per unit = $14 Variable costs per unit =...
Total fixed cost = $66,000 Selling price per unit = $14 Variable costs per unit = $6 Net target income (after tax) = $52,000 Tax rate = 35%. a)Calculate break even point in units b) calculate the sales revenue (in dollars) required to achieve the target income c) calculate the difference in operating income when one extra unit is sold d) if fixed cost increased by 20%, what is the new unit contribution margin required to maintain the same break-even...
The following information is available for a company’s maintenance cost over the last seven months. Month...
The following information is available for a company’s maintenance cost over the last seven months. Month Maintenance Hours Maintenance Cost June 9 $ 4,590 July 18 7,110 August 12 5,430 September 15 6,270 October 21 7,950 November 24 8,790 December 6 3,750 Using the high-low method, estimate both the fixed and variable components of its maintenance cost. High-Low method - Calculation of variable cost per maintenance hour 0 Total cost at the high point Variable costs at the high point:...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income Statement For planning and control purposes, managers have a powerful tool known as cost-volume-profit (CVP) analysis. CVP analysis shows how revenues, expenses, and profits behave as volume changes, which helps identify problems and create solutions. In CVP analysis, costs are classified according to behavior: variable or fixed, rather than by category: product (which includes both variable and fixed) or period (which includes both variable...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income...
Mastery Problem: CVP Analysis - Constructing a Cost-Volume-Profit Chart CVP Analysis and the Contribution Margin Income Statement For planning and control purposes, managers have a powerful tool known as cost-volume-profit (CVP) analysis. CVP analysis shows how revenues, expenses, and profits behave as volume changes, which helps identify problems and create solutions. In CVP analysis, costs are classified according to behavior: variable or fixed, rather than by category: product (which includes both variable and fixed) or period (which includes both variable...
he information that follows was obtained from the accounting records of Portofino Manufacturing during a period...
he information that follows was obtained from the accounting records of Portofino Manufacturing during a period when the company sold 104,000 units. Sales revenue $ 9,360,000 Variable costs 3,016,000 Fixed costs 5,856,000 Required: Compute the company's per-unit contribution margin and break-even point in units. How many units must Portofino sell to produce a target profit of $549,000? Assume that Portofino was able to reduce the variable cost per unit by $5. What selling price could management charge if it desired...
The DeWayne Company sells binoculars for $140 per unit. The variable cost is $100 per unit...
The DeWayne Company sells binoculars for $140 per unit. The variable cost is $100 per unit while the      fixed costs are $1,200,000.       Compute: The anticipated break-even sales (units) for binoculars. The sales (units) for binoculars required to realize target operating income of $400,000. Determine the probable operating income (loss) if sales total 32,000 units. If selling price goes up to $150 per unit while all costs remain the same, what is the new break-even point?
Blanchard Company manufactures a single product that sells for $110 per unit and whose total variable...
Blanchard Company manufactures a single product that sells for $110 per unit and whose total variable costs are $88 per unit. The company’s annual fixed costs are $308,000. (1) Prepare a contribution margin income statement for Blanchard Company at the break-even point. BLANCHARD COMPANY Contribution Margin Income Statement (at Break-Even) Amount Percentage of sales Sales Variable costs Contribution margin Fixed costs Net income Sales Variable costs Contribution margin Fixed costs Net income % Sales Variable costs Contribution margin Fixed costs...
Break-Even Point Nicolas Inc. sells a product for $62 per unit. The variable cost is $38...
Break-Even Point Nicolas Inc. sells a product for $62 per unit. The variable cost is $38 per unit, while fixed costs are $69,120. Determine (a) the break-even point in sales units and (b) the break-even point if the selling price were increased to $68 per unit. a. Break-even point in sales units units b. Break-even point if the selling price were increased to $68 per unit units