In each of the two sets of organization financial statement information, two items have been omitted. Replace the question marks with the missing amounts. Use the area below the table to show any calculations used to arrive at the final answer for each missing amount.
Smith Industries ($) |
Jones Chips, Inc. ($) |
|
Beginning of year: |
||
Total assets |
110,000 |
129,000 |
Total liabilities |
85,000 |
129,000-80,000= 49,000 |
Total equities |
110,000-85,000=25,000 |
80,000 |
End of year: |
||
Total assets |
160,000 |
180,000 |
Total liabilities |
120,000 |
50,000 |
Total equities |
40,000 |
130,000 |
Changes during the year in equities: |
||
Additional owner investment |
Stockholder equity 25,000-40,000-( |
25,000 |
Owner's withdrawals |
29,000 |
? |
Total revenues |
215,000 |
100,000 |
Total expenses |
175,000 |
60,000 |
Solution:
Smith Industries:
Net Income during the Year = Total Revenue - Total Expenses = $215000 - $175000 = $40,000
Now,
Ending Equities = Beginning Equities + Net Income During the Year + Additional Owners Investment - Owner's Withdrawals
$40000 = $25000 + $40000 +Additional Owners Investment - $29000
Additional Owner Investment = $40000 - ($25000 +$40000- $29000) = $4,000
Jones Chips Inc.
Net Income during the year = $100000 - $60000 = $40,000
Ending Equities = Beginning Equities + Net Income During the Year + Additional Owners Investment - Owner's Withdrawals
$130000 = $80000 + $40000 + $25000 - Owners Withdrawals
Owner's Withdrawals = $80000 + $40000 +$25000 - $130000 = $15,000
Get Answers For Free
Most questions answered within 1 hours.