Question

Use the income statement and the list of changes to answer the question. Nippon Technology Income...

Use the income statement and the list of changes to answer the question.

Nippon Technology
Income Statement
January 1 to December 31, 2019
(amounts in thousands)
Revenue 8,700
Cost of Goods Sold (COGS) 1,740
Gross Income 6,960
Sales, General, & Administrative Expenses (SG&A) 870
Depreciation Expense 1,200
Other Expenses 400
Earnings Before Interest & Taxes (EBIT) 4,490
Interest 50
Pre-Tax Income 4,440
Income Taxes 1,776
Net Income 2,664

Between January 1 and December 31, 2019:

1. Accounts Receivable decrease by $600,000
2. Accounts Payable increase by $800,000
3. Gross Property, Plant, & Equipment increase by $7,300,000
4. Long Term Debt decreases by $400,000

Assume no other changes

What is the Net Cash Flow?

Note: Account change amounts are provided in dollars but the financial statement units are thousands of dollars.

Please specify your answer in the same units as the financial statements (i.e., enter the number from your completed statement of cash flows).

Homework Answers

Answer #1

Pre tax income 4440

Adjustments

Add

Depriciation 1200

Imtrest paid 50

Cash flow before working capital =5690

Increase in trade payables. 800

Decrese in trade receivables. 600

Taxes paid. (1776)

Cash flow from operating activities. 5314(A)

Cash flow from investment activities

Plant and machinery. (7300)

Cash flow from investment activities (7300)B

Cash flow from financing activities

Decrease in debt. (400)

Int paid. (50)

Cash flow from financing activities (450)C

Net cash flow = A+B+C=(2436)

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
use the income statement and the list of changes to answer the question. Nippon Technology Income...
use the income statement and the list of changes to answer the question. Nippon Technology Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 8,700 Cost of Goods Sold (COGS) 1,740 Gross Income 6,960 Sales, General, & Administrative Expenses (SG&A) 870 Depreciation Expense 1,200 Other Expenses 400 Earnings Before Interest & Taxes (EBIT) 4,490 Interest 50 Pre-Tax Income 4,440 Income Taxes 1,776 Net Income 2,664 Between January 1 and December 31, 2017: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Siam Traders Income...
Use the income statement and the list of changes to answer the question. Siam Traders Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 7,800 Cost of Goods Sold (COGS) 1,560 Gross Income 6,240 Sales, General, & Administrative Expenses (SG&A) 780 Depreciation Expense 1,200 Other Expenses 300 Earnings Before Interest & Taxes (EBIT) 3,960 Interest 60 Pre-Tax Income 3,900 Income Taxes 1,560 Net Income 2,340 Between January 1 and December 31, 2019: 1. Accounts Receivable increase by...
Use the income statement and the list of changes to answer the question. Stuart Company Income...
Use the income statement and the list of changes to answer the question. Stuart Company Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 8,800 Cost of Goods Sold (COGS) 2,640 Gross Income 6,160 Sales, General, & Administrative Expenses (SG&A) 880 Depreciation Expense 900 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 3,880 Interest 110 Pre-Tax Income 3,770 Income Taxes 1,508 Net Income 2,262 Between January 1 and December 31, 2019: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Valley Technology Income...
Use the income statement and the list of changes to answer the question. Valley Technology Income Statement January 1 to December 31, 2019 (amounts in thousands) Revenue 8,200 Cost of Goods Sold (COGS) 2,460 Gross Income 5,740 Sales, General, & Administrative Expenses (SG&A) 1,640 Depreciation Expense 600 Other Expenses 700 Earnings Before Interest & Taxes (EBIT) 2,800 Interest 80 Pre-Tax Income 2,720 Income Taxes 1,088 Net Income 1,632 Between January 1 and December 31, 2019: 1. Accounts Receivable increase by...
Use the income statement and the list of changes to answer the question. Stuart Company Income...
Use the income statement and the list of changes to answer the question. Stuart Company Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 8,800 Cost of Goods Sold (COGS) 2,640 Gross Income 6,160 Sales, General, & Administrative Expenses (SG&A) 880 Depreciation Expense 900 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 3,880 Interest 110 Pre-Tax Income 3,770 Income Taxes 1,508 Net Income 2,262 Between January 1 and December 31, 2017: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Stuart Company Income...
Use the income statement and the list of changes to answer the question. Stuart Company Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 8,800 Cost of Goods Sold (COGS) 2,640 Gross Income 6,160 Sales, General, & Administrative Expenses (SG&A) 880 Depreciation Expense 900 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 3,880 Interest 110 Pre-Tax Income 3,770 Income Taxes 1,508 Net Income 2,262 Between January 1 and December 31, 2017: 1. Accounts Receivable decrease by...
Use the income statement and the list of changes to answer the question. Ruston Company Income...
Use the income statement and the list of changes to answer the question. Ruston Company Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 7,800 Cost of Goods Sold (COGS) 1,560 Gross Income 6,240 Sales, General, & Administrative Expenses (SG&A) 780 Depreciation Expense 700 Other Expenses 500 Earnings Before Interest & Taxes (EBIT) 4,260 Interest 70 Pre-Tax Income 4,190 Income Taxes 1,676 Net Income 2,514 Between January 1 and December 31, 2017: 1. Accounts Receivable increase by...
Use the income statement and the list of changes to answer the question. Siam Traders Income...
Use the income statement and the list of changes to answer the question. Siam Traders Income Statement January 1 to December 31, 2017 (amounts in thousands) Revenue 7,800 Cost of Goods Sold (COGS) 1,560 Gross Income 6,240 Sales, General, & Administrative Expenses (SG&A) 780 Depreciation Expense 1,200 Other Expenses 300 Earnings Before Interest & Taxes (EBIT) 3,960 Interest 60 Pre-Tax Income 3,900 Income Taxes 1,560 Net Income 2,340 Between January 1 and December 31, 2017: 1. Accounts Receivable increase by...
Use the starting balance sheet, income statement, and the list of changes to answer the question....
Use the starting balance sheet, income statement, and the list of changes to answer the question. Lightspeed Industries Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 20,000 Liabilities 37,000 Other Assets 35,000 Equity 18,000 Total Assets 55,000 Total Liabilities & Equity 55,000 Lightspeed Industries Income Statement January 1 to March 31, 2020 (amounts in thousands) Revenue 3,300 Expenses 4,900 Net Income -1,600 Between January 1 and March 31, 2020: 1. Other Assets do not change 2. Liabilities...
Use the starting balance sheet, income statement, and the list of changes to answer the question....
Use the starting balance sheet, income statement, and the list of changes to answer the question. Siam Traders Balance Sheet As of December 31, 2019 (amounts in thousands) Cash 38,000 Liabilities 21,000 Other Assets 25,000 Equity 42,000 Total Assets 63,000 Total Liabilities & Equity 63,000 Siam Traders Income Statement January 1 to March 31, 2020 (amounts in thousands) Revenue 6,700 Expenses 4,200 Net Income 2,500 Between January 1 and March 31, 2020: 1. Cash decreases by $200,000 2. Other Assets...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT