The income statement and a partial balance sheet for Jefferson Company is presented below. Prepare the operating activities section of the statement of cash flows using the indirect method.
Jefferson Company
Income Statement
For the Year Ended December 31, 2006
Sales $500,000
Cost of goods sold 390,000
Gross profit $110,000
Operating expenses:
Salaries $70,000
Depreciation expense 20,000
Miscellaneous 10,000 100,000
Net income $10,000
Jefferson Company
Partial Balance Sheet
December 31, 20X6
12/31/2006 12/31/2005
Cash $80,000 $65,000
Accounts receivable (net) 57,000 50,000
Inventories 102,000 86,000
Prepaid expenses 4,500 4,000
Accounts payable (merchandise) 58,000 51,000
Salaries payable 7,500 6,000
Jefferson Company Statement of cash flow (Indirect method) For the year ended December 31 ,2006 |
||
Cash flow from Operating activities | ||
Net Income | 10000 | |
Adjustment to reconcile net income to cash flow from operating activity | ||
Depreciation expense | 20000 | |
Increase in accounts receivable [57000-50000] | -7000 | |
Increase in inventories [102000-86000] | -16000 | |
Increase in prepaid expense [4500-4000] | -500 | |
Increase in accounts payable [58000-51000] | 7000 | |
Increase in salaries payable [7500-6000] | 1500 | |
5000 | ||
Net cash flow from operating activities | 15000 |
Get Answers For Free
Most questions answered within 1 hours.