Question

The income statement and a partial balance sheet for Jefferson Company is presented below. Prepare the...

The income statement and a partial balance sheet for Jefferson Company is presented below. Prepare the operating activities section of the statement of cash flows using the indirect method.

Jefferson Company

                                                           Income Statement

                                      For the Year Ended December 31, 2006

Sales                                                                                                                              $500,000

Cost of goods sold                                                                                                  390,000

Gross profit                                                                                                                $110,000

Operating expenses:

        Salaries                                                                          $70,000

        Depreciation expense                                                 20,000

        Miscellaneous                                                             10,000                        100,000

Net income                                                                                                                   $10,000

                                                         Jefferson Company

                                                        Partial Balance Sheet

                                                          December 31, 20X6

                                                                                         12/31/2006                    12/31/2005

Cash                                                                                        $80,000                          $65,000

Accounts receivable (net)                                                  57,000                            50,000

Inventories                                                                           102,000                            86,000

Prepaid expenses                                                                    4,500                               4,000

Accounts payable (merchandise)                                   58,000                            51,000

Salaries payable                                                                      7,500                               6,000

Homework Answers

Answer #1

Jefferson Company

Statement of cash flow (Indirect method)

For the year ended December 31 ,2006

Cash flow from Operating activities
Net Income 10000
Adjustment to reconcile net income to cash flow from operating activity
Depreciation expense 20000
Increase in accounts receivable [57000-50000] -7000
Increase in inventories [102000-86000] -16000
Increase in prepaid expense [4500-4000] -500
Increase in accounts payable [58000-51000] 7000
Increase in salaries payable [7500-6000] 1500
5000
Net cash flow from operating activities 15000
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Presented below are the 2020 Income Statement and Balance Sheet for Riggins Online Store. Prepare a...
Presented below are the 2020 Income Statement and Balance Sheet for Riggins Online Store. Prepare a Cash Flow Statement as of December 31, 2020. Additional Information for the 2020 fiscal year includes: 1) Cash dividends of $1,000 were declared and paid. 2) Equipment with a cost of $1,500 and accumulated depreciation of $1,000 was sold for $500. Riggins Online Store Income Statement For the Year Ended December 31, 2020 Sales Revenue $ 14,250 Service Revenue       3,400 Total Revenue $...
JSW Corp. reported net income on the income statement for the current year of $59,000. Depreciation...
JSW Corp. reported net income on the income statement for the current year of $59,000. Depreciation recorded on fixed assets for the year was $24,000. Balances of the current asset and current liability accounts at the end and beginning of the year are listed below. Prepare the cash flows from operating activities section of a statement of cash flows using the indirect method. End Beginning Cash $65,000 $  70,000 Accounts receivable (net) 70,000 57,000 Inventories 86,000 102,000 Prepaid expenses 4,000 4,500...
​(Working with an income statement and balance sheet​) Prepare a balance sheet and income statement for...
​(Working with an income statement and balance sheet​) Prepare a balance sheet and income statement for Kronlokken Company from the scrambled list of items shown in the popup​ window, Depreciation expense   66,000 Cash   225,000 Long-term debt   334,000 Sales   573,000 Accounts payable   102,000 General and administrative expenses   79,000 Buildings and equipment   895,000 Notes payable   75,000 Accounts receivable   153,000 Interest expense   4,750 Accrued operating expenses   7,900 Common stock   289,000 Cost of goods sold   297,000 Inventory   99,300 Taxes   50,500 Accumulated depreciation   -263,000 Prepaid...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities)...
Lansing Company’s 2017 income statement and selected balance sheet data (for current assets and current liabilities) at December 31, 2016 and 2017, follow. LANSING COMPANY Income Statement For Year Ended December 31, 2017 Sales revenue $142,200 Expenses Cost of goods sold 57,000 Depreciation expense 19,500 Salaries expense 33,000 Rent expense 10,500 Insurance expense 5,300 Interest expense 5,100 Utilities expense 4,300 Net income $7,500    LANSING COMPANY Selected Balance Sheet Accounts At December 31 2017 2016 Accounts receivable $7,100 $8,800 Inventory...
13) Carver Company's balance sheet and income statement are provided below: Carver Company Balance Sheet December...
13) Carver Company's balance sheet and income statement are provided below: Carver Company Balance Sheet December 31 Assets Cash $ 40,000 Accounts receivable 52,000 Inventory 80,000 Plant and equipment, net of depreciation 280,000 Land held for future plant expansion 76,000 Total assets $ 528,000 Liabilities and Stockholders' Equity Accounts payable $ 45,000 Notes payable 58,000 Capital stock, no par 240,000 Retained earnings 185,000 Total liabilities and stockholders' equity $ 528,000 Carver Company Income Statement For the Year Ended December 31...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 45,600   Expenses:        Cost of Goods Sold 19,500        Depreciation Expense 1,700        Salaries and Wages Expense 8,700        Rent Expense 4,200        Insurance Expense 1,750        Interest Expense 1,650        Utilities Expense 1,250   Net Income $ 6,850 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 575     $ 610       Inventory 860     705       Accounts Payable...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December...
The income statement and selected balance sheet information for Calendars Incorporated for the year ended December 31 is presented below. Income Statement   Sales Revenue $ 72,000   Expenses:        Cost of Goods Sold 33,000        Depreciation Expense 15,400        Salaries and Wages Expense 9,400        Rent Expense 1,900        Insurance Expense 1,000        Interest Expense 900        Utilities Expense 700      Net Income $ 9,700    Selected Balance Sheet Accounts Ending Balances Beginning Balances   Inventory $ 435 $ 500   Accounts Receivable 1,500 1,260   Accounts Payable 1,360 1,620   Salaries...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
The income statement and selected balance sheet information for Direct Products Company for the year ended...
The income statement and selected balance sheet information for Direct Products Company for the year ended December 31 are presented below. Income Statement   Sales Revenue $ 42,600   Expenses:        Cost of Goods Sold 18,000        Depreciation Expense 1,400        Salaries and Wages Expense 8,400        Rent Expense 3,900        Insurance Expense 1,600        Interest Expense 1,500        Utilities Expense 1,100   Net Income $ 6,700 Selected Balance Sheet Accounts Ending Balances Beginning Balances   Accounts Receivable $ 565     $ 590       Inventory 830     690       Accounts Payable...
New Vision Company completed its income statement and balance sheet and provided the following information: Service...
New Vision Company completed its income statement and balance sheet and provided the following information: Service Revenue $ 66,000 Expenses: Salaries and Wages $ 42,000 Depreciation 7,300 Utilities 6,000 Office 1,700 57,000 Net Income $ 9,000 Decrease in Accounts Receivable $ 12,000 Paid cash for equipment 5,000 Increase in Salaries and Wages Payable 9,000 Decrease in Accounts Payable 4,250 Present the operating activities section of the statement of cash flows for New Vision Company using the indirect method. (Amounts to...