Question

Kramer Enterprises reports year-end information as follows: Sales in units: 304,000 Sales: $1,824,000 Variable Costs: 1,216,000...

  1. Kramer Enterprises reports year-end information as follows:

Sales in units: 304,000

Sales: $1,824,000

Variable Costs: 1,216,000

Contribution Margin: 608,000

Fixed Costs 494,000

Operating Income: $114,000

Kramer is developing next year’s budget. Next year, the company is planning to decrease selling prices by 10%, and as a result, expects an increase in sales volume of 15%. All other operating expenses are expected to remain constant.

Calculate Kramer’s expected operating income for next year

Homework Answers

Answer #1

Total sales = $1,824,000

Number of units sold = 304,000

Selling price per unit = Total sales / Number of units sold

= 1,824,000/304,000

= $6

Total variable cost = $1,216,000

Variable cost per unit = Total variable cost/ Number of units sold

= 1,216,000/304,000

= $4

For next year

Decrease in selling price per unit = 10%

Net selling price per unit = 6 - 6 x 10%

= 6- 0.6

= $5.4

Increase in sales = 15%

New sales = 304,000+ 304,000 x 15%

= 349,600

Income Statement
Sales (349,600 x 5.4) 1,887,840
Variable cost (349,600 x 4) -1,398,400
Contribution margin 489,440
Fixed costs -494,000
Net operating loss -$4,560

Kramer’s expected operating loss for next year -$4,560.

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Violet Sales Corp, reports the year-end information from 2019 as follows: Sales (35,500 units) $284,000 Cost...
Violet Sales Corp, reports the year-end information from 2019 as follows: Sales (35,500 units) $284,000 Cost of goods sold 105,000 Gross margin 179,000 Operating expenses 152,000 Operating income $27,000 Violet is developing the 2019 budget. In 2019 the company would like to increase selling prices by 3.5%, and as a result expects a decrease in sales volume of 14%. All other operating expenses are expected to remain constant. Assume that cost of goods sold is a variable cost and that...
Kidd Corp. reports the following for 2021 on 100,000 unit sales: Sales $1,000,000 Variable costs 550,000...
Kidd Corp. reports the following for 2021 on 100,000 unit sales: Sales $1,000,000 Variable costs 550,000 Contribution margin 450,000 Fixed costs 300,000 Net income $ 150,000 Kidd's management is proposing a 5% price increase for 2022 ($10.00 to $10.50 per unit), and it expects the resulting weaker demand for its product to result in a 7% decrease in volume (100,000 units to 93,000 units). If the price change is adopted and the assumptions are correct, Kidd's break even point (in...
Profitability Analysis Kolby Enterprises reports the following information on its income statement: Net sales$220,000Administrative expenses$10,000 Cost...
Profitability Analysis Kolby Enterprises reports the following information on its income statement: Net sales$220,000Administrative expenses$10,000 Cost of goods sold140,000Other income15,000 Selling expenses40,000Other expense5,000 Required Calculate Kolby’s gross profit percentage and return on sales ratio. Kolby is planning to add a new product and expects net sales to be $30,000 and cost of goods to be $25,000. No other income or expenses are expected to change. How will this affect Kolby’s gross profit percentage and return on sales ratio? (Round all...
Booth Company had sales in 2020 of $1,695,000 on 67,800 units. Variable costs totaled $1,017,000 and...
Booth Company had sales in 2020 of $1,695,000 on 67,800 units. Variable costs totaled $1,017,000 and fixed costs totaled $482,000. A new raw material is available that will decrease the variable costs per unit by 20% (or $3.00). However, to process the new raw material, fixed operating costs will increase by $115,000. Management feels that two-thirds of the decline in the variable costs per unit should be passed on to customers in the form of a sales price reduction. The...
Fielder Productions reports the following information: Total contribution margin………………… $32,000 Total fixed costs…………………………… $28,000 Required: (a)...
Fielder Productions reports the following information: Total contribution margin………………… $32,000 Total fixed costs…………………………… $28,000 Required: (a) Calculate Fielder's degree of operating leverage (DOL). (b) If sales increase by 6%, what is the expected percentage increase in pretax income?
Lando Company is planning on a 20% increase in sales volume next year. This year’s sales...
Lando Company is planning on a 20% increase in sales volume next year. This year’s sales revenue is $3,435,000 and its year-end balance sheet shows total current assets of $830,000, total plant assets of $1,670,000, and total current liabilities of $450,000. The company’s dividend payout ratio is 40% and its profit margin is expected to remain steady at 14%. The company is presently operating at full capacity so it estimates that it will need to purchase $300,000 of additional plant...
A company’s flexible budget for 25,000 units of production showed sales, $50,000; variable costs, $12,500; and...
A company’s flexible budget for 25,000 units of production showed sales, $50,000; variable costs, $12,500; and fixed costs, $23,000. The contribution margin expected if the company produces and sells 23,000 units is:
Contribution Income Statement Sales (12,000 units) ……………………….. 72,000 Variable expenses ……………………… 48,000 Contribution Margin ………………… 24,000...
Contribution Income Statement Sales (12,000 units) ……………………….. 72,000 Variable expenses ……………………… 48,000 Contribution Margin ………………… 24,000 Fixed expenses ………………………… 10,000 Net Operating Income ………………. 14,000 Jackpot company sells a single product, has provided its contribution format income statement for June. Required: Prepare Contribution Income Statement assuming that the business expects an increase in its total sales (total revenue) by $3,000 and decrease in variable cost per unit by 10%.
A company’s flexible budget for 25,000 units of production showed sales, $82,500; variable costs, $25,000; and...
A company’s flexible budget for 25,000 units of production showed sales, $82,500; variable costs, $25,000; and fixed costs, $20,000. The contribution margin expected if the company produces and sells 20,000 units is: Multiple Choice $82,500. $102,500. $46,000. $20,000. $25,000. The budgeted income statement presented below is for Burkett Corporation for the coming fiscal year. If Burkett Corporation is able to achieve the budgeted level of sales, its margin of safety in dollars would be (Do not round intermediate calculations.): Sales...
The following information is available for year 1 for Pepper Products:    Sales revenue (190,000 units)...
The following information is available for year 1 for Pepper Products:    Sales revenue (190,000 units) $ 3,800,000 Manufacturing costs Materials $ 224,000 Variable cash costs 190,000 Fixed cash costs 438,000 Depreciation (fixed) 1,336,000 Marketing and administrative costs Marketing (variable, cash) 565,000 Marketing depreciation 201,000 Administrative (fixed, cash) 684,000 Administrative depreciation 100,000 Total costs $ 3,738,000 Operating profits $ 62,000     All depreciation charges are fixed and are expected to remain the same for year 2. Sales volume is expected...
ADVERTISEMENT
Need Online Homework Help?

Get Answers For Free
Most questions answered within 1 hours.

Ask a Question
ADVERTISEMENT