You are an entrepreneur who will be starting a t-shirt business.
Your company will rent space inside the mall. You will buy plain
t-shirts and imprint them with one of twelve pictures exclusively
designed for your company by a famous artist who is a friend of
yours. Your target customers are teenagers and young adults and you
plan on selling your t-shirts for $15 each. Your business is
scheduled to open on January 1, 2020. Below is the cost information
for your company:
- The mall charges you $2,500 rent per month which includes
utilities, telephone, cleaning, and maintenance. You estimated that
90% of the rent is related to operations and 10% is related to
selling and administrative activities.
- You will purchase white, cotton t-shirts from a wholesaler for
$3.75/shirt.
- You agree to pay your artist friend a $10,000 annual contract
fee for designing 12 new t-shirts each year for your business.
- You will buy a computer and printer that cost $6,000 which is
expected to last 3 years with no salvage value. You will use
straight-line depreciation method. You estimate 90% of the computer
and printer will be used for operations and 10% will be used for
selling and administrative activities.
- You purchase a heat press machine for $4,500 which is expected
to last 3 years with no salvage value. The machine is used only for
imprinting the t-shirts.
- You will purchase transfer paper that cost $400/case and
contains 1,000 sheets of transfer paper. One sheet of transfer
paper will be used to print one t-shirt.
- You will purchase ink-jet cartridges that cost $50 and can make
500 prints. Each t-shirt requires one print. You will also need to
print flyers for selling and administrative purposes. For this
non-manufacturing printing, you will print about flyer for every 5
t-shirts sold.
- You will purchase laser paper for $20/ream which contains 200
sheets of laser paper.
- You will hire three part-time employees. You will pay each
employee $8/hour. On average printing 10 t-shirts will take one
hour of labor.
- You will do all of the selling and administrative work by
yourself and will be paid $12,000/year.
- To protect your business from legal obligations, you will
purchase a liability insurance that cost $3,600/year.
Phase One Requirements:
- Come up with an attractive name for your business.
- Determine which and how much of your costs are variable costs.
List the manufacturing and non-manufacturing cost items and present
each of them in cost per T-shirt basis.
- Determine which and how much of the costs are fixed costs. List
the manufacturing and non-manufacturing costs items and present
each of them in total cost per month.
- Calculate the contribution margin, break-even point, and target
profit.
**Please provide as many details as possible, and clearly
mark/label items in a spreadsheet please