Cullumber, Inc. operates three divisions, Weak, Average, and Strong. As it turns out, the Weak division has the lowest operating income, and the president wants to close it. “Survival of the fittest, I say!” was his response when the Weak division’s manager, insisted Mark, that his division earned money for the company. Following is the most recent financial analysis for each division:
Weak | Average | Strong | ||||||
---|---|---|---|---|---|---|---|---|
Sales revenue |
$125,100 | $451,500 | $501,400 | |||||
Variable expenses |
58,700 | 246,300 | 309,300 | |||||
Contribution margin |
66,400 | 205,200 | 192,100 | |||||
Direct expenses |
37,100 | 78,200 | 110,100 | |||||
Allocated expenses |
69,600 | 69,600 | 69,600 | |||||
Operating income |
$(40,300) | $57,400 | $12,400 |
(a)
Correct answer iconYour answer is correct.
Prepare a revised income statement showing the segment margin for each division.
Weak |
Average |
Strong |
Total |
|||||
---|---|---|---|---|---|---|---|---|
select an income statement item Segment marginVariable expenseSalesDirect costsAllocated expenseOperating incomeContribution margin | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | $enter a dollar amount | ||||
select an income statement item Direct expenseSalesVariable expenseOperating incomeSegment marginContribution marginAllocated expense | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the first part Variable expenseContribution marginAllocated expenseOperating incomeDirect expenseSalesSegment margin | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | enter a total amount for the first part | ||||
select an income statement item Allocated expenseSegment marginSalesDirect expenseContribution marginOperating incomeVariable expense | enter a dollar amount | enter a dollar amount | enter a dollar amount | enter a dollar amount | ||||
select a summarizing line for the second part Variable expenseContribution marginDirect expenseSegment marginOperating incomeSalesAllocated expense | $enter a total amount for the second part | $enter a total amount for the second part | $enter a total amount for the second part | enter a total amount for the second part | ||||
select an income statement item Operating incomeContribution marginAllocated expenseSegment marginSalesVariable expenseDirect expense | enter a dollar amount | |||||||
select a closing name for this statement Variable expenseSalesDirect expenseOperating incomeContribution marginSegment marginAllocated expense | $enter a total amount for this statement |
eTextbook and Media
Attempts: 3 of 3 used
(b)
Correct answer iconYour answer is correct.
By how much would total income change if the Weak division were dropped?
Total income will select an option increasedecrease by $enter a dollar amount . |
eTextbook and Media
Solution
Attempts: 3 of 3 used
(c)
Based on the way allocated expenses are divided among the divisions, what do you think will happen to the Average division if the company continues to prepare financial statements in this way, assuming Weak was dropped?
If Weak is dropped, then Average will report allocated expenses of $enter a dollar amount , resulting in an select an option operating incomeoperating loss of $enter a dollar amount for the division. |
Answer: |
If Weak is dropped, allocated expenses will be allocated in between Average and Strong |
Allocation = $ 69,600 x 3 / 2 = $ 104,400 will be allocated |
Operating Income = Contribution margin (-) Direct Expenses (-) Allocated expenses = $ 205,200 (-) $ 78,200 (-) $ 104,400 = $ 22,600 |
If Weak is dropped, then $ 104,400 will be allocated to Average |
resulting $ 22,600 loss for the division as Currently reported |
Get Answers For Free
Most questions answered within 1 hours.