Internet Consulting Service, Inc., adjusts its accounts every month. The company’s year-end unadjusted trial balance dated December 31, current year follows. (Bear in mind that adjusting entries already have been made for the first 11 months of current year, but have not been made for December.)
INTERNET CONSULTING SERVICE, INC. | |||||||
Unadjusted Trial Balance | |||||||
December 31, Current Year | |||||||
Debits | Credits | ||||||
Cash | $ | 49,100 | |||||
Consulting fees receivable | 23,400 | ||||||
Prepaid office rent | 6,300 | ||||||
Prepaid dues and subscriptions | 300 | ||||||
Supplies | 600 | ||||||
Equipment | 36,000 | ||||||
Accumulated depreciation: equipment | $ | 10,200 | |||||
Notes payable | 5,000 | ||||||
Income taxes payable | 12,000 | ||||||
Unearned consulting fees | 5,950 | ||||||
Capital stock | 30,000 | ||||||
Retained earnings | 32,700 | ||||||
Dividends | 60,000 | ||||||
Consulting fees earned | 257,180 | ||||||
Salaries expense | 88,820 | ||||||
Telephone expense | 2,550 | ||||||
Rent expense | 22,000 | ||||||
Income taxes expense | 51,000 | ||||||
Dues and subscriptions expense | 560 | ||||||
Supplies expense | 1,600 | ||||||
Depreciation expense: equipment | 6,600 | ||||||
Miscellaneous expenses | 4,200 | ||||||
$ | 353,030 | $ | 353,030 | ||||
Other Data
On December 1, the company signed a new rental agreement and paid three months' rent in advance at a rate of $2,100 per month. This advance payment was debited to the Prepaid Office Rent account.
Dues and subscriptions expiring during December amounted to $50.
An estimate of supplies on hand was made at December 31; the estimated cost of the unused supplies was $450.
The useful life of the equipment has been estimated at five years (60 months) from date of acquisition.
Accrued interest on notes payable amounted to $100 at year-end. (Set up accounts for Interest Expense and for Interest Payable.)
Consulting services valued at $2,850 were rendered during December to clients who had made payment in advance.
It is the custom of the firm to bill clients only when consulting work is completed or, in the case of prolonged engagements, at monthly intervals. At December 31, consulting services valued at $11,000 had been rendered to clients but not yet billed. No advance payments had been received from these clients.
Salaries earned by employees but not paid as of December 31 amount to $1,700.
Income taxes expense for the year is estimated at $56,000. Of this amount, $51,000 has been recognized as expense in prior months, and $39,000 has been paid to tax authorities. The company plans to pay the $17,000 remainder of its income tax liability on January 15.
Prepare a worksheet for Internet Consulting Service, Inc., dated December 31, current year. (Adjustments are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)
trail balance / adjustmemt / adjusted trail. balance/income statement / balance sheet |
debit / credit -debit / credit- debit / credit- debit / credit- debit / credit |
Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks! |