Please do it by type not pics.
1.Calculate the carrying value of the Notes Receivable at the end of Year 3 - Quarter 2 using the following information:
$80,000 four-year note with 12% interest. The market rate is 11%. This note's payments are quarterly and interest also compounds quarterly.
The carrying amount of the Note Receivable at the end of Year 3 - Quarter 2 shall be equal to sum total of PV of all the interest and face value amount to be received starting from Quarter 3 of Year 3. Such PV shall be computed at the market rate of interest which is 11% per annum.
The computation is presented in the table below:
Year | Quarter | Payouts | PV Factor @ 11% | Present Value |
3 | 3 | 2,400 | 0.9732 | 2,336 |
3 | 4 | 2,400 | 0.9472 | 2,273 |
4 | 1 | 2,400 | 0.9218 | 2,212 |
4 | 2 | 2,400 | 0.8972 | 2,153 |
4 | 3 | 2,400 | 0.8732 | 2,096 |
4 | 4 | 82,400 | 0.8498 | 70,022 |
Carrying Value at the end of Q2, Year 3 | $ 81,092 |
PV factor corresponding to each quarter has been computed using this formula = 1/(1+11%/4)^n where n is period in quarters from the end of Q2, Year 3.
Get Answers For Free
Most questions answered within 1 hours.