Question

Klein Company distributes a high-quality bird feeder that sells for $65 per unit. Variable costs are $26 per unit, and fixed costs total $180,000 annually.

Required:

Answer the following independent questions:

1. What is the product’s CM ratio?

2. Use the CM ratio to determine the break-even point in sales dollars.

3. The company estimates that sales will increase by $56,000 during the coming year due to increased demand. By how much should operating income increase?

4. Assume that the operating results for last year were as follows:

Sales	$	685,000
Variable expenses		415,000
Contribution margin		270,000
Fixed expenses		180,000
Operating income	$	90,000

a. Compute the degree of operating leverage at the current level of sales.

b. The president expects sales to increase by 16% next year. By how much should operating income increase?

5-a. Refer to the original data. Assume that the company sold 26,500 units last year. The sales manager is convinced that a 16% reduction in the selling price, combined with a $60,000 increase in advertising expenditures, would cause annual sales in units to increase by 10%. Prepare two contribution format income statements, one showing the results of last year’s operations and one showing what the results of operations would be if these changes were made. (Round "Per Unit" answers to 2 decimal places.)

KLEIN COMPANY
Contribution Margin Income Statement
	Last Year		Proposed
	26,500	units		units
	Total	Per Unit	Total	Per Unit
	0	0.00	0	0.00
	$0		$0

5-b. Would you recommend that the company do as the sales manager suggests?

multiple choice

• Yes

• No

6. Refer to the original data. Assume again that the company sold 26,500 units last year. The president feels that it would be unwise to change the selling price. Instead, he wants to increase the sales commission by $3 per unit. He thinks that this move, combined with some increase in advertising, would increase annual unit sales by 20%. By how much could advertising be increased with profits remaining unchanged? Do not prepare an income statement; use the incremental analysis approach.

	The amount by which advertising can be increased is

Answer 1

· First 4 Requirements done [total 5 including sub parts]

· All working forms part of the answer

A	Unit sale price	$65
B	Unit Variable cost	$26
C = A - B	Unit contribution margin	$39
D = C/A	CM Ratio	60%	Answer [1]
E	Fixed expenses	$180,000
F = E/D	Break even point I dollars	$300,000	Answer [2]
G	Increase in sales	$56,000
H = G x D	Net Operating increase	$33,600	Answer [3]

A	Contribution margin	$270,000
B	Net Operating Income	$90,000
C = A/B	Degree of Operating Leverage	3.00	Answer [4a]
D	% increase in sales	16%
E = C x D	% increase in income	48.00%	Answer [4b]