Question

Dream Thrum, Co. is expecting the following changes will occur during the upcoming period: The sales...

Dream Thrum, Co. is expecting the following changes will occur during the upcoming period:

  • The sales price will increase from $106 to $111 per unit
  • Variable costs will increase from $36 to $45 per unit
  • Fixed costs will decrease from $821,700 to $702,300
  • Sales volume will decrease from 17,000 to 15,000 units

If all of these changes occur, by how much will net income change in the upcoming period as compared to the current net income (ignore taxes)?

a.

Increase by $111,400

b.

Increase by $80,600

c.

Decrease by $111,400

d.

Decrease by $287,700

e.

Decrease by $80,600

Homework Answers

Answer #1

Answer: Option e Decrease by $80600

Explanation:

Particulars

Current sales @17000 Units

Expected Sales @15000 units
Sales Revenue $1802000 (17000*$106) $1665000 (15000*$111)
Less: Variable Costs ($612000) (17000*$36) ($675000) (15000*$45)
Contribution Margin $1190000    $990000
Less: Fixed Costs ($821700) ($702300)
Net Income $368300 $287700

Net Income of Current Sales = $368300

Net Income of Expected Change = $287700

Decrease of Net Income due to expected changes = $368300-$287700 = $80600

Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Question 2 : Sharqiya Company estimates sales of 15,000 units for the upcoming period. At this...
Question 2 : Sharqiya Company estimates sales of 15,000 units for the upcoming period. At this sales volume its budgeted income is as follows:     Per Unit      Total Sales   $   60         $   900,000      Less variable costs:                        Manufacturing costs      30            450,000      Selling and administrative costs      10            150,000      Contribution margin   $   20         $   300,000      Less fixed costs:     ...
Taylor Company has current sales of 1,000 units, at a selling price of $190 per unit,...
Taylor Company has current sales of 1,000 units, at a selling price of $190 per unit, variable costs per unit of $76 and fixed expenses of $96,000. The company believes sales will increase by 300 units, if the company introduces sales commissions as an incentive for the sales staff. The change will decrease the selling price to $175 per unit, increase variable cost per unit to $100 and decrease fixed expenses by $20,000. What is the net operating income after...
Kidd Corp. reports the following for 2021 on 100,000 unit sales: Sales $1,000,000 Variable costs 550,000...
Kidd Corp. reports the following for 2021 on 100,000 unit sales: Sales $1,000,000 Variable costs 550,000 Contribution margin 450,000 Fixed costs 300,000 Net income $ 150,000 Kidd's management is proposing a 5% price increase for 2022 ($10.00 to $10.50 per unit), and it expects the resulting weaker demand for its product to result in a 7% decrease in volume (100,000 units to 93,000 units). If the price change is adopted and the assumptions are correct, Kidd's break even point (in...
During the upcoming year De Anza Co. expects the following data: Expected unit selling price is:...
During the upcoming year De Anza Co. expects the following data: Expected unit selling price is: $125 Expected unit variable cost is: $70 Expected total fixed costs are: $1,512,500 1. Calculate breakeven point in both units and dollars. (Show work in blank space below.) Round units to the nearest unit and round dollars to the nearest dollar. 2. Compute sales units required to realize income from operations of $630,000. 3. Construct a cost-volume-profit chart assuming maximum sales in the relevant...
Farrow Co. expects to sell 300,000 units of its product in the next period with the...
Farrow Co. expects to sell 300,000 units of its product in the next period with the following results. Sales (300,000 units) $ 4,500,000 Costs and expenses Direct materials 600,000 Direct labor 1,200,000 Overhead 300,000 Selling expenses 450,000 Administrative expenses 771,000 Total costs and expenses 3,321,000 Net income $ 1,179,000 The company has an opportunity to sell 30,000 additional units at $13 per unit. The additional sales would not affect its current expected sales. Direct materials and labor costs per unit...
Required information Exercise 6-5 Changes in Variable Costs, Fixed Costs, Selling Price, and Volume [LO6-4] [The...
Required information Exercise 6-5 Changes in Variable Costs, Fixed Costs, Selling Price, and Volume [LO6-4] [The following information applies to the questions displayed below.] Data for Hermann Corporation are shown below: Per Unit Percent of Sales Selling price $ 100 100 % Variable expenses 61 61 Contribution margin $ 39 39 % Fixed expenses are $80,000 per month and the company is selling 3,700 units per month. Exercise 6-5 Part 1 Required: 1-a. How much will net operating income increase...
Exercise 6-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs...
Exercise 6-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs [LO6-1, LO6-4] Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (42,000 units) $ 294,000 $ 7.00 Variable expenses 168,000 4.00 Contribution margin 126,000 $ 3.00 Fixed expenses 46,000 Net operating income $ 80,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 14%? 2. What...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs [LO5-1, LO5-4] Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (31,000 units) $ 248,000 $ 8.00 Variable expenses 155,000 5.00 Contribution margin 93,000 $ 3.00 Fixed expenses 42,000 Net operating income $ 51,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 10%? 2. What...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs...
Exercise 5-13 Changes in Selling Price, Sales Volume, Variable Cost per Unit, and Total Fixed Costs [LO5-1, LO5-4] Miller Company’s contribution format income statement for the most recent month is shown below: Total Per Unit Sales (31,000 units) $ 248,000 $ 8.00 Variable expenses 155,000 5.00 Contribution margin 93,000 $ 3.00 Fixed expenses 42,000 Net operating income $ 51,000 Required: (Consider each case independently): 1. What is the revised net operating income if unit sales increase by 10%? 2. What...
(CO D) The following absorption costing income statement and additional data are available from the accounting...
(CO D) The following absorption costing income statement and additional data are available from the accounting records of Bernon Co. for the month ended May 31, XXXX. During the accounting period, 17,000 units were manufactured and sold at a price of $60 per unit. There were no beginning inventories. Bernon Co. Absorption Costing Income Statement for the Month Ended May 31, XXXX Sales (17,000 @ $60) $1,020,000 Cost of goods sold 612,000 Gross profit 408,000 Selling and administrative expenses 66,000...