Question

Bill Zimmerman is evaluating two new business opportunities. Each of the opportunities shown below has a...

Bill Zimmerman is evaluating two new business opportunities. Each of the opportunities shown below has a ten-year life. Bill uses a 12% discount rate.

Option 1 Option 2
Equipment purchase and installation $70,200 $82,120
Annual cash flow $28,600 $31,070
Equipment overhaul in year 3 $4,810 -
Equipment overhaul in year 5 - $6,250

Calculate the net present value of the two opportunities. (Round present value factor calculations to 4 decimal places, e.g. 1.2514 and the final answers to 0 decimal places, e.g. 59,991.)

Homework Answers

Answer #1

Answre- The net present value- Option 1 = $87972.

Explanation-

BILL ZIMMERMAN
Net Present Value (OPTION 1)
Particulars Cash Flows Present Value Factor @12% Present value
(a) (b) (c=a*b)
$ $
Equipment purchase & installation -70200 1 -70200
Annual cash inflow (10 years) 28600 5.6502 161596
Equipment overhaul in year 3 -4810 0.7118 -3424
Net Present Value $ 87972

The net present value- Option 2 = $89885.

Explanation-

BILL ZIMMERMAN
Net Present Value (OPTION 2)
Particulars Cash Flows Present Value Factor @12% Present value
(a) (b) (c=a*b)
$ $
Equipment purchase & installation -82120 1 -82120
Annual cash inflow (10 years) 31070 5.6502 175552
Equipment overhaul in year 5 -6250 0.5674 -3546
Net Present Value $ 89885
Know the answer?
Your Answer:

Post as a guest

Your Name:

What's your source?

Earn Coins

Coins can be redeemed for fabulous gifts.

Not the answer you're looking for?
Ask your own homework help question
Similar Questions
Annual cash inflows from two competing investment opportunities are given below. Each investment opportunity will require...
Annual cash inflows from two competing investment opportunities are given below. Each investment opportunity will require the same initial investment.      Investment X Investment Y Year 1 $ 4,000      $ 7,000      Year 2 5,000      6,000      Year 3 6,000     5,000      Year 4 7,000      4,000      Total $ 22,000      $ 22,000          Click here to view Exhibit 11B-1, to determine the appropriate discount factor(s) using tables.      Required: Compute the present value of the cash inflows for each investment using a 12%...
Dynamics Telecommunications Corp. has made an investment in another company that will guarantee it a cash...
Dynamics Telecommunications Corp. has made an investment in another company that will guarantee it a cash flow of $21,300 each year for the next five years. If the company uses a discount rate of 15 percent on its investments, what is the present value of this investment? (Round intermediate calculations to 4 decimal places, e.g. 1.2514 and final answer to 2 decimal places, e.g. 15.25.) Present value of investment $
Fortive is evaluating two investment opportunities, each of require the upfront expenditure noted below. The estimated...
Fortive is evaluating two investment opportunities, each of require the upfront expenditure noted below. The estimated cash flows and discount rate for each are as follows: Year 0 Year 1 Year 2 Year 3 Project A ($7,000) $5,500 $2,500 $1,500 Project B ($7,000) $1,500 $2,500 $5,500 Show a timeline of cashflows for each project. What is the NPV of each project at a discount rate of 5%? What is the NPV of each project at a discount rate of 14%?
41. Evaluating Alternative Investments. Washington Brewery has two independent investment opportunities to purchase brewing equipment so...
41. Evaluating Alternative Investments. Washington Brewery has two independent investment opportunities to purchase brewing equipment so the company can meet growing customer demand. The first option (equipment A) requires an initial investment of $230,000 for equipment with an expected life of 5 years and a salvage value of $20,000. The second option (equipment B) requires an initial investment of $120,000 for equipment with an expected life of 4 years and a salvage value of $15,000. The company’s required rate of...
Welsh Industries is evaluating two alternative investment opportunities. The controller of the company has prepared the...
Welsh Industries is evaluating two alternative investment opportunities. The controller of the company has prepared the following analysis of the two investment proposals. Proposal A Proposal B Required investment in equipment $ 400,000 $ 576,000 Estimated service life of equipment 5 years 6 years Estimated salvage value $ 80,000 $ 0 Estimated annual cost savings (net cash flow) 100,000 192,000 Depreciation on equipment (straight-line basis) 64,000 96,000 Estimated increase in annual net income 36,000 57,600 Required: a. For each proposed...
Brooks Clinic is considering investing in new heart-monitoring equipment. It has two options. Option A would...
Brooks Clinic is considering investing in new heart-monitoring equipment. It has two options. Option A would have an initial lower cost but would require a significant expenditure for rebuilding after 4 years. Option B would require no rebuilding expenditure, but its maintenance costs would be higher. Since the Option B machine is of initial higher quality, it is expected to have a salvage value at the end of its useful life. The following estimates were made of the cash flows....
As a business owner you have two business opportunities that are presented to you. Both options...
As a business owner you have two business opportunities that are presented to you. Both options will present future cash flows over a three year period. To determine what option you are going to select a net present value analysis will be performed. One of the options is rather risky and the future cash flows are not certain. The other option is not that risky and future cash flows are known and consistent. Explain the relationship between the risk of...
The management team at Stanton Corporation is evaluating two alternative capital investment opportunities. The first alternative,...
The management team at Stanton Corporation is evaluating two alternative capital investment opportunities. The first alternative, modernizing the company’s current machinery, costs $45,000. Management estimates the modernization project will reduce annual net cash outflows by $12,500 per year for the next five years. The second alternative, purchasing a new machine, costs $56,500. The new machine is expected to have a five-year useful life and a $4,000 salvage value. Management estimates the new machine will generate cash inflows of $15,000 per...
Annual cash inflows from two competing investment opportunities are given below. Each investment opportunity will require...
Annual cash inflows from two competing investment opportunities are given below. Each investment opportunity will require the same initial investment. Compute the present value of the cash inflows for each investment using a 16% discount rate. (PLEASE ROUND EACH DISCOUNTED CASH FLOW TO THE NEAREST DOLLAR) Year Investment X Investment Y 1 $5,500 7,000 2 6,000 6,500 3 6,500 6,000 4 7,000 5,500 Total $25,000 $25,000
Oriole Energy Company owns several gas stations. Management is looking to open a new station in...
Oriole Energy Company owns several gas stations. Management is looking to open a new station in the western suburbs of Baltimore. One possibility that managers at the company are evaluating is to take over a station located at a site that has been leased from the county. The lease, originally for 99 years, currently has 73 years before expiration. The gas station generated a net cash flow of $87,280 last year, and the current owners expect an annual growth rate...