|
Unit Product Cost -
Absorption Coting
|
|
|
|
Direct Material
|
|
$14.00
|
|
Direct Labour
|
|
$8.00
|
|
Variable Manufacturing
Overheads
|
|
$3.00
|
|
Fixed Manufacturing
Overheads
|
NOTE
1
|
$10.30
|
|
Total
Manufacturing Overheads
|
|
$35.30
|
|
|
|
|
|
|
|
|
|
NOTE1
|
=
|
$721,000/70000
|
|
|
=
|
$10.30
|
|
|
|
|
|
Opening Inventory
|
|
0
|
|
Production
|
|
70000
|
|
Available For Sale (A)
|
|
70000
|
|
Closing Inventory (A -
B)
|
|
10000
|
|
Sales (B)
|
|
60000
|
|
|
|
|
|
|
|
|
|
Absorption Costing - Cost
Sheet
|
|
|
|
Opening Inventory
|
|
$0
|
|
Cost Of Goods
Manufactured
|
70000*$35.30
|
$24,71,000
|
|
Cost Of Goods Available For
Sale
|
|
$24,71,000
|
Less:
|
Closing Inventory
|
1000*$35.30
|
$3,53,000
|
|
Cost Of Goods Sold
|
|
$21,18,000
|
|
|
|
|
|
Only product costs forms part of Cost Of Goods Sold. Sellind and
administration overheads do not form part of cost of goods sold.
They are considered separately in Income Statement.